9.90
-0.90
(-8.33%)
As of 8:00:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,377,000.00
4,377,000.00
5,198,000.00
4,372,000.00
3,860,000.00
Cost of Revenue
3,268,000.00
3,268,000.00
4,173,000.00
3,077,000.00
2,687,000.00
Gross Profit
1,109,000.00
1,109,000.00
1,025,000.00
1,295,000.00
1,173,000.00
Operating Expense
869,000.00
869,000.00
994,000.00
896,000.00
898,000.00
Operating Income
240,000.00
240,000.00
31,000.00
399,000.00
275,000.00
Net Non Operating Interest Income Expense
-24,000.00
-24,000.00
-45,000.00
-48,000.00
-57,000.00
Pretax Income
218,000.00
218,000.00
6,000.00
394,000.00
231,000.00
Tax Provision
5,000.00
5,000.00
107,000.00
102,000.00
101,000.00
Net Income Common Stockholders
134,000.00
134,000.00
84,000.00
344,000.00
784,000.00
Diluted NI Available to Com Stockholders
134,000.00
134,000.00
84,000.00
344,000.00
784,000.00
Basic EPS
0.41
0.41
0.26
1.04
2.38
Diluted EPS
0.41
0.41
0.26
1.04
2.37
Basic Average Shares
328,960.26
328,960.26
329,164.59
329,336.79
329,517.64
Diluted Average Shares
330,595.49
330,595.49
330,771.01
331,390.28
331,024.77
Total Operating Income as Reported
282,000.00
282,000.00
72,000.00
440,000.00
317,000.00
Total Expenses
4,137,000.00
4,137,000.00
5,167,000.00
3,973,000.00
3,585,000.00
Net Income from Continuing & Discontinued Operation
134,000.00
134,000.00
84,000.00
344,000.00
784,000.00
Normalized Income
180,701.00
180,701.00
-118,360.00
263,000.00
89,000.00
Interest Income
18,000.00
18,000.00
9,000.00
11,000.00
13,000.00
Interest Expense
56,000.00
56,000.00
55,000.00
62,000.00
71,000.00
Net Interest Income
-24,000.00
-24,000.00
-45,000.00
-48,000.00
-57,000.00
EBIT
274,000.00
274,000.00
61,000.00
456,000.00
302,000.00
EBITDA
510,000.00
510,000.00
337,000.00
723,000.00
571,000.00
Reconciled Cost of Revenue
3,268,000.00
3,268,000.00
4,173,000.00
3,077,000.00
2,687,000.00
Reconciled Depreciation
236,000.00
236,000.00
276,000.00
267,000.00
269,000.00
Net Income from Continuing Operation Net Minority Interest
168,000.00
168,000.00
-133,000.00
263,000.00
89,000.00
Total Unusual Items Excluding Goodwill
-13,000.00
-13,000.00
-16,000.00
--
--
Total Unusual Items
-13,000.00
-13,000.00
-16,000.00
--
--
Normalized EBITDA
523,000.00
523,000.00
353,000.00
723,000.00
571,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-299.00
-299.00
-1,360.00
--
--
12/31/2020 - 7/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FLMP Flame Seal Products, Inc.
0.0002
0.00%
LXSd.XC
ALB-PA Albemarle Corporation
43.42
+0.74%
IOSP Innospec Inc.
111.44
+3.26%
SIKA.SW Sika AG
218.80
+0.64%
HWKN Hawkins, Inc.
111.93
+0.99%
LWLG Lightwave Logic, Inc.
1.9500
+2.63%
PPG PPG Industries, Inc.
116.53
+1.51%
PRM Perimeter Solutions, Inc.
12.98
+0.62%
RPM RPM International Inc.
123.93
+1.48%