0.1474
0.0000
(0.00%)
As of April 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,360.3090
2,360.3090
577.9190
27.6870
1.9011
Cost of Revenue
3,449.7430
3,449.7430
2,516.1660
1,269.8750
101.0643
Gross Profit
-1,089.4340
-1,089.4340
-1,938.2470
-1,242.1880
-99.1632
Operating Expense
6,688.8240
6,688.8240
6,376.8570
6,732.2200
3,508.6948
Operating Income
-7,778.2580
-7,778.2580
-8,315.1040
-7,974.4080
-3,607.8579
Net Non Operating Interest Income Expense
-1,976.5470
-1,976.5470
-1,234.9250
-850.2160
-284.3806
Other Income Expense
416.0260
416.0260
-186.5280
-3,311.1760
-415.1025
Pretax Income
-9,338.7790
-9,338.7790
-9,736.5570
-12,135.8000
-4,307.3411
Tax Provision
--
--
-419.9900
--
--
Net Income Common Stockholders
-9,338.7790
-9,338.7790
-9,316.5670
-12,135.8000
-4,307.3411
Diluted NI Available to Com Stockholders
-9,338.7790
-9,338.7790
-9,316.5670
-12,135.8000
-4,307.3411
Basic EPS
-0.09
--
-0.11
-0.22
-0.07
Diluted EPS
-0.09
--
-0.11
-0.22
-0.07
Basic Average Shares
105,059.7240
--
83,437.7310
55,592.1360
66,230.1940
Diluted Average Shares
105,059.7240
--
83,437.7310
55,592.1360
66,230.1940
Total Operating Income as Reported
-7,778.2580
-7,778.2580
-8,315.1040
-7,974.4080
--
Total Expenses
10,138.5670
10,138.5670
8,893.0230
8,002.0950
3,609.7591
Net Income from Continuing & Discontinued Operation
-9,338.7790
-9,338.7790
-9,316.5670
-12,135.8000
-4,307.3411
Normalized Income
-9,754.8050
-9,754.8050
-9,138.0850
-11,330.3530
-4,190.5766
Interest Income
89.4960
89.4960
57.6700
15.1440
0.4965
Interest Expense
2,053.3930
2,053.3930
1,292.5950
865.3600
284.8771
Net Interest Income
-1,976.5470
-1,976.5470
-1,234.9250
-850.2160
-284.3806
EBIT
-7,285.3860
-7,285.3860
-8,443.9620
-11,270.4400
-4,022.4640
EBITDA
-5,323.6920
-5,323.6920
-6,480.3610
-9,648.3310
-3,430.9658
Reconciled Cost of Revenue
3,449.7430
3,449.7430
2,516.1660
1,269.8750
101.0643
Reconciled Depreciation
1,961.6940
1,961.6940
1,963.6010
1,622.1090
591.4982
Net Income from Continuing Operation Net Minority Interest
-9,338.7790
-9,338.7790
-9,316.5670
-12,135.8000
-4,307.3411
Total Unusual Items Excluding Goodwill
416.0260
416.0260
-186.5280
-805.4470
-116.7644
Total Unusual Items
416.0260
416.0260
-186.5280
-805.4470
-116.7644
Normalized EBITDA
-5,739.7180
-5,739.7180
-6,293.8330
-8,842.8840
-3,314.2013
Tax Rate for Calcs
--
--
0
--
--
Tax Effect of Unusual Items
--
--
-8.0460
--
--
12/31/2021 - 9/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade