Stockholm - Delayed Quote SEK

Climeon AB (publ) (CLIME-B.ST)

3.9200
+0.0670
+(1.74%)
At close: June 5 at 5:29:41 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,504
42,587
6,186
13,932
28,765
Cost of Revenue
60,894
51,796
2,851
3,315
24,771
Gross Profit
-26,390
-9,209
3,335
10,617
3,994
Operating Expense
92,174
93,094
105,917
126,554
154,321
Operating Income
-118,564
-102,303
-102,582
-115,937
-150,327
Net Non Operating Interest Income Expense
-6,756
-1,370
-33,115
-2,348
-3,466
Pretax Income
-125,322
-103,674
-135,696
-125,905
-107,313
Tax Provision
128
116
73
-12
-65
Net Income Common Stockholders
-125,450
-103,790
-135,769
-125,893
-107,248
Diluted NI Available to Com Stockholders
-125,450
-103,790
-135,769
-125,893
-107,248
Basic EPS
-4.22
--
-5.20
-11.70
-14.72
Diluted EPS
-4.22
--
-5.20
-11.70
-14.72
Basic Average Shares
29,456.8890
--
35,622.0890
10,777.0520
7,302.4240
Diluted Average Shares
29,456.8890
--
35,622.0890
10,777.0520
7,302.4240
Total Operating Income as Reported
-118,566
-102,304
-102,580
-115,812
-150,327
Total Expenses
153,068
144,890
108,768
129,869
179,092
Net Income from Continuing & Discontinued Operation
-125,450
-103,790
-135,769
-125,893
-107,248
Normalized Income
-125,450
-103,790
-135,769
-116,925.8547
-154,026.6488
Interest Income
8,101
12,432
14,145
1,175
1,620
Interest Expense
14,857
13,802
47,260
3,523
5,086
Net Interest Income
-6,756
-1,370
-33,115
-2,348
-3,466
EBIT
-110,465
-89,872
-88,436
-122,382
-102,227
EBITDA
-75,485
-56,617
-62,591
-88,284
-73,582
Reconciled Cost of Revenue
60,894
51,796
2,851
3,315
24,771
Reconciled Depreciation
34,980
33,255
25,845
34,098
28,645
Net Income from Continuing Operation Net Minority Interest
-125,450
-103,790
-135,769
-125,893
-107,248
Total Unusual Items Excluding Goodwill
--
--
-28,836
-8,968
46,807
Total Unusual Items
--
--
-28,836
-8,968
46,807
Normalized EBITDA
-75,485
-56,617
-62,591
-79,316
-120,389
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
Tax Effect of Unusual Items
0
0
0
-0.8547
28.3512
12/31/2021 - 10/13/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ARISE.ST Arise AB (publ)
34.90
+0.87%
 
MGN.OL Magnora ASA
24.80
0.00%
 
MINEST.ST Minesto AB (publ)
3.1200
-3.11%
 
AKH.OL Aker Horizons ASA
1.4120
+1.29%
 
SCATC.OL Scatec ASA
85.70
+1.06%
 
HLGN Heliogen, Inc.
1.6500
-2.94%
 
GREENH.CO Green Hydrogen Systems A/S
0.4640
0.00%
 
BNRG Brenmiller Energy Ltd
0.6901
+13.60%
 
NRGV Energy Vault Holdings, Inc.
0.9500
+4.34%
 
ORA Ormat Technologies, Inc.
77.77
+3.53%