2.9500
+0.0700
+(2.43%)
As of 2:21:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,587
42,587
6,186
13,932
28,765
Cost of Revenue
51,796
51,796
2,851
3,315
24,771
Gross Profit
-9,209
-9,209
3,335
10,617
3,994
Operating Expense
93,094
93,094
105,917
126,554
154,321
Operating Income
-102,303
-102,303
-102,582
-115,937
-150,327
Net Non Operating Interest Income Expense
-1,370
-1,370
-33,115
-2,348
-3,466
Pretax Income
-103,674
-103,674
-135,696
-125,905
-107,313
Tax Provision
116
116
73
-12
-65
Net Income Common Stockholders
-103,790
-103,790
-135,769
-125,893
-107,248
Diluted NI Available to Com Stockholders
-103,790
-103,790
-135,769
-125,893
-107,248
Basic EPS
-4.00
--
-5.20
-11.70
-14.72
Diluted EPS
-4.00
--
-5.20
-11.70
-14.72
Basic Average Shares
25,947.5000
--
35,622.0890
10,777.0520
7,302.4240
Diluted Average Shares
25,947.5000
--
35,622.0890
10,777.0520
7,302.4240
Total Operating Income as Reported
-102,304
-102,304
-102,580
-115,812
-150,327
Total Expenses
144,890
144,890
108,768
129,869
179,092
Net Income from Continuing & Discontinued Operation
-103,790
-103,790
-135,769
-125,893
-107,248
Normalized Income
-103,790
-103,790
-135,769
-116,925.8547
-154,026.6488
Interest Income
12,432
12,432
14,145
1,175
1,620
Interest Expense
13,802
13,802
47,260
3,523
5,086
Net Interest Income
-1,370
-1,370
-33,115
-2,348
-3,466
EBIT
-89,872
-89,872
-88,436
-122,382
-102,227
EBITDA
-56,617
-56,617
-62,591
-88,284
-73,582
Reconciled Cost of Revenue
51,796
51,796
2,851
3,315
24,771
Reconciled Depreciation
33,255
33,255
25,845
34,098
28,645
Net Income from Continuing Operation Net Minority Interest
-103,790
-103,790
-135,769
-125,893
-107,248
Total Unusual Items Excluding Goodwill
--
--
-28,836
-8,968
46,807
Total Unusual Items
--
--
-28,836
-8,968
46,807
Normalized EBITDA
-56,617
-56,617
-62,591
-79,316
-120,389
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
Tax Effect of Unusual Items
--
--
--
-0.8547
28.3512
12/31/2021 - 10/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLOUD.OL Cloudberry Clean Energy ASA
12.02
+0.17%
WVJ.MU AB Kauno Energija
1.5400
+2.67%
OEWA.HM Verbund AG
64.35
-0.62%
ECNR.TA Econergy Renewable Energy Ltd
2,678.00
+1.36%
INE-PC.TO Innergex Renewable Energy Inc
24.71
+0.45%
54F.DU Audax Renovables SA
1.4660
+0.55%
ARISE.ST Arise AB (publ)
36.10
+2.27%
TENERGY.AT TERNA ENERGY Industrial Commercial Technical Societe Anonyme
20.00
0.00%
MINEST.ST Minesto AB (publ)
1.5000
-2.47%
ETC.MC Energy Solar Tech, S.A.
2.3200
0.00%