At close: December 20 at 4:00:03 PM EST
After hours: December 20 at 4:13:47 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
166,705.00
166,705.00
268,720.00
270,883.00
140,755.00
Cost of Revenue
137,816.00
137,816.00
183,441.00
157,936.00
79,578.00
Gross Profit
28,889.00
28,889.00
85,279.00
112,947.00
61,177.00
Operating Expense
52,111.00
52,111.00
47,992.00
49,130.00
35,943.00
Operating Income
-23,222.00
-23,222.00
37,287.00
63,817.00
25,234.00
Net Non Operating Interest Income Expense
-506.00
-506.00
-881.00
-311.00
--
Other Income Expense
7,472.00
7,472.00
5,206.00
328.00
500.00
Pretax Income
-16,256.00
-16,256.00
41,612.00
63,834.00
25,734.00
Tax Provision
-3,803.00
-3,803.00
9,079.00
14,472.00
5,407.00
Net Income Common Stockholders
-12,453.00
-12,453.00
32,533.00
49,362.00
20,327.00
Diluted NI Available to Com Stockholders
-12,453.00
-12,453.00
32,533.00
49,362.00
20,327.00
Basic EPS
-0.63
-0.85
2.17
3.58
1.48
Diluted EPS
-0.63
-0.85
2.17
3.55
1.47
Basic Average Shares
14,839.93
14,582.45
14,975.97
13,771.67
13,720.70
Diluted Average Shares
14,839.93
14,582.45
15,012.53
13,905.98
13,784.29
Total Operating Income as Reported
-23,222.00
-23,222.00
37,287.00
63,817.00
25,234.00
Total Expenses
189,927.00
189,927.00
231,433.00
207,066.00
115,521.00
Net Income from Continuing & Discontinued Operation
-12,453.00
-12,453.00
32,533.00
49,362.00
20,327.00
Normalized Income
-18,176.55
-18,176.55
28,461.91
49,108.46
19,932.00
Interest Income
--
--
--
--
500.12
Interest Expense
506.00
506.00
881.00
311.00
--
Net Interest Income
-506.00
-506.00
-881.00
-311.00
--
EBIT
-15,750.00
-15,750.00
42,493.00
64,145.00
25,734.00
EBITDA
-8,339.00
-8,339.00
48,547.00
67,571.00
28,036.00
Reconciled Cost of Revenue
137,816.00
137,816.00
183,441.00
157,936.00
79,578.00
Reconciled Depreciation
7,411.00
7,411.00
6,054.00
3,426.00
2,302.00
Net Income from Continuing Operation Net Minority Interest
-12,453.00
-12,453.00
32,533.00
49,362.00
20,327.00
Total Unusual Items Excluding Goodwill
7,472.00
7,472.00
5,206.00
328.00
500.00
Total Unusual Items
7,472.00
7,472.00
5,206.00
328.00
500.00
Normalized EBITDA
-15,811.00
-15,811.00
43,341.00
67,243.00
27,536.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,748.45
1,748.45
1,134.91
74.46
105.00
9/30/2021 - 8/6/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVNW Aviat Networks, Inc.
16.85
+0.96%
DGII Digi International Inc.
30.74
-4.68%
ADTN ADTRAN Holdings, Inc.
8.19
-2.38%
CMBM Cambium Networks Corporation
0.7210
-2.57%
FKWL Franklin Wireless Corp.
4.3000
+6.70%
HLIT Harmonic Inc.
13.32
+0.45%
HTRO.ST Hexatronic Group AB (publ)
35.39
-1.20%
OCC Optical Cable Corporation
2.1000
+0.48%
AUDC AudioCodes Ltd.
9.36
+3.54%
KVHI KVH Industries, Inc.
5.40
+2.27%