5.01
+0.01
+(0.20%)
At close: January 17 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,886.22
2,886.22
5,218.28
3,909.55
5,023.10
Cost of Revenue
1,235.37
1,235.37
1,184.19
1,149.15
2,157.03
Gross Profit
1,650.85
1,650.85
4,034.10
2,760.40
2,866.07
Operating Expense
2,574.12
2,574.12
5,576.15
3,931.09
1,429.35
Operating Income
-923.27
-923.27
-1,542.05
-1,170.69
1,436.72
Net Non Operating Interest Income Expense
-287.63
-287.63
-126.43
91.05
101.26
Other Income Expense
-2,611.18
-2,611.18
-149.73
129.79
-26.04
Pretax Income
-3,822.08
-3,822.08
-1,818.21
-949.85
1,511.94
Tax Provision
1.97
1.97
460.04
300.03
303.25
Net Income Common Stockholders
-4,958.74
-4,958.74
-1,688.90
-1,249.88
1,208.70
Diluted NI Available to Com Stockholders
-4,958.74
-4,958.74
-1,688.90
-1,249.88
1,208.70
Basic EPS
-480.59
--
-1.44
-1.81
2.86
Diluted EPS
-480.59
--
-1.44
-1.81
2.86
Basic Average Shares
10.32
--
1,175.16
691.24
422.22
Diluted Average Shares
10.32
--
1,175.16
691.24
422.22
Total Operating Income as Reported
-934.52
-934.52
-1,548.94
-1,170.69
1,436.72
Total Expenses
3,809.49
3,809.49
6,760.33
5,080.24
3,586.38
Net Income from Continuing & Discontinued Operation
-4,958.74
-4,958.74
-1,688.90
-1,249.88
1,208.70
Normalized Income
-1,090.05
-1,090.05
-2,278.25
-1,249.88
1,208.70
Interest Income
2.04
2.04
10.16
94.20
101.26
Interest Expense
289.68
289.68
136.59
3.15
--
Net Interest Income
-287.63
-287.63
-126.43
91.05
101.26
EBIT
-3,532.40
-3,532.40
-1,681.62
-946.70
1,436.72
EBITDA
-3,458.63
-3,458.63
-1,602.20
-928.05
1,452.61
Reconciled Cost of Revenue
1,235.37
1,235.37
1,184.19
1,149.15
2,157.03
Reconciled Depreciation
73.77
73.77
79.42
18.65
15.89
Net Income from Continuing Operation Net Minority Interest
-3,824.05
-3,824.05
-2,278.25
-1,249.88
1,208.70
Total Unusual Items Excluding Goodwill
-2,734.00
-2,734.00
--
--
--
Total Unusual Items
-2,734.00
-2,734.00
--
--
--
Normalized EBITDA
-724.63
-724.63
-1,602.20
-928.05
1,452.61
Tax Rate for Calcs
--
--
0.00
0.00
0.00
12/31/2020 - 5/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WAFU Wah Fu Education Group Limited
1.7200
+4.88%
AMBO Ambow Education Holding Ltd.
1.8100
-7.18%
EEIQ EpicQuest Education Group International Limited
1.0110
+1.10%
TCTM TCTM Kids IT Education Inc.
0.3200
+1.33%
GNS Genius Group Limited
0.6750
+13.07%
LXEH Lixiang Education Holding Co., Ltd.
4.9156
-10.14%
GSUN Golden Sun Health Technology Group Limited
2.9800
+11.61%
QSG QuantaSing Group Limited
2.1200
+11.58%
FEDU Four Seasons Education (Cayman) Inc.
10.49
-5.92%
BEDU Bright Scholar Education Holdings Limited
1.6900
0.00%