6.81
-0.09
(-1.30%)
At close: 5:22:59 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
261,350.00
278,898.00
299,204.00
301,532.00
359,133.00
Cost of Revenue
164,675.00
178,276.00
199,718.00
178,634.00
209,239.00
Gross Profit
96,675.00
100,622.00
99,486.00
122,898.00
149,894.00
Operating Expense
88,568.00
86,105.00
93,615.00
100,490.00
99,067.00
Operating Income
8,107.00
14,517.00
5,871.00
22,408.00
50,827.00
Net Non Operating Interest Income Expense
768.00
-1,802.00
-1,246.00
-1,560.00
-2,801.00
Pretax Income
9,324.00
13,163.00
4,704.00
21,399.00
48,479.00
Tax Provision
2,664.00
3,205.00
941.00
4,382.00
10,404.00
Net Income Common Stockholders
6,660.00
9,958.00
3,764.00
17,017.00
38,075.00
Diluted NI Available to Com Stockholders
6,660.00
9,958.00
3,764.00
17,017.00
38,075.00
Basic EPS
0.05
0.07
0.03
0.13
0.29
Diluted EPS
0.05
0.07
0.03
0.13
0.28
Basic Average Shares
138,468.00
138,468.00
136,177.00
132,660.00
132,660.00
Diluted Average Shares
138,468.00
138,468.00
136,177.00
135,423.00
135,423.00
Total Operating Income as Reported
9,975.00
16,383.00
7,421.00
23,444.00
52,291.00
Total Expenses
253,243.00
264,381.00
293,333.00
279,124.00
308,306.00
Net Income from Continuing & Discontinued Operation
6,660.00
9,958.00
3,764.00
17,017.00
38,075.00
Normalized Income
6,213.57
9,485.19
2,378.47
16,824.56
37,910.07
Interest Income
-267.00
41.00
7.00
3.00
5.00
Interest Expense
-2,080.00
798.00
619.00
489.00
2,394.00
Net Interest Income
768.00
-1,802.00
-1,246.00
-1,560.00
-2,801.00
EBIT
7,244.00
13,961.00
5,323.00
21,888.00
50,873.00
EBITDA
22,428.00
29,437.00
22,291.00
38,681.00
67,377.00
Reconciled Cost of Revenue
164,675.00
178,276.00
199,718.00
178,634.00
209,239.00
Reconciled Depreciation
15,184.00
15,476.00
16,968.00
16,793.00
16,504.00
Net Income from Continuing Operation Net Minority Interest
6,660.00
9,958.00
3,764.00
17,017.00
38,075.00
Total Unusual Items Excluding Goodwill
625.00
625.00
1,732.00
242.00
210.00
Total Unusual Items
625.00
625.00
1,732.00
242.00
210.00
Normalized EBITDA
21,803.00
28,812.00
20,559.00
38,439.00
67,167.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
178.57
152.19
346.47
49.56
45.07
12/31/2020 - 12/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HEGIY Hengan International Group Company Limited
13.68
+2.63%
CANDLE-B.ST Candles Scandinavia AB (publ)
18.65
+0.54%
SUY1V.HE Suominen Oyj
2.5700
-1.15%
DUNI.ST Duni AB (publ)
95.70
+1.92%
LEI.DE Leifheit Aktiengesellschaft
16.75
-0.59%
VLG.L Venture Life Group plc
36.50
-2.67%
EPC Edgewell Personal Care Company
33.72
+1.60%
KPT.TO KP Tissue Inc.
8.08
+0.25%
RKT.L Reckitt Benckiser Group plc
5,014.00
+2.56%
UNICY Unicharm Corporation
4.0000
-19.19%