Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2,120.00
-112.00
(-5.02%)
At close: February 21 at 6:09:33 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,158,457.47
10,864,817.41
6,072,008.54
2,560,188.84
1,541,501.10
Cost of Revenue
11,657,100.15
7,197,629.83
3,902,275.89
1,728,319.36
1,151,639.69
Gross Profit
5,501,357.32
3,667,187.57
2,169,732.66
831,869.48
389,861.41
Operating Expense
1,583,478.50
1,145,090.02
603,521.33
303,080.62
230,852.62
Operating Income
3,917,878.81
2,522,097.55
1,566,211.33
528,788.85
159,008.78
Net Non Operating Interest Income Expense
-52,068.32
-138,963.62
-93,584.28
-96,068.58
-210,846.13
Pretax Income
4,225,302.76
2,720,764.90
1,461,146.46
630,035.90
-133,077.28
Tax Provision
1,090,650.22
895,605.89
302,736.70
65,112.50
16,868.77
Net Income Common Stockholders
2,920,652.24
1,667,723.09
1,079,953.82
533,453.90
-169,179.61
Diluted NI Available to Com Stockholders
2,920,652.24
1,667,723.09
1,079,953.82
533,453.90
-169,179.61
Basic EPS
120.10
68.60
44.40
22.00
-7.00
Diluted EPS
120.10
68.60
44.40
22.00
-7.00
Basic Average Shares
24,300
24,300
24,300
24,300
24,300
Diluted Average Shares
24,300
24,300
24,300
24,300
24,300
Total Operating Income as Reported
4,157,049.01
2,761,267.75
1,575,002.49
525,755.70
205,735.54
Total Expenses
13,240,578.65
8,342,719.85
4,505,797.21
2,031,399.98
1,382,492.32
Net Income from Continuing & Discontinued Operation
2,920,652.24
1,667,723.09
1,079,953.82
533,453.90
-169,179.61
Normalized Income
2,920,327.15
1,663,151.88
1,136,637.30
473,422.57
-176,297.29
Interest Income
242,990.80
125,822.55
68,656.97
30,069.31
23,934.58
Interest Expense
356,941.54
290,357.54
200,477.57
132,102.97
230,295.51
Net Interest Income
-52,068.32
-138,963.62
-93,584.28
-96,068.58
-210,846.13
EBIT
4,582,244.30
3,011,122.44
1,661,624.03
762,138.87
97,218.23
EBITDA
5,452,683.54
3,638,020.84
2,027,906.38
968,190.91
251,644.80
Reconciled Cost of Revenue
11,657,100.15
7,197,629.83
3,902,275.89
1,728,319.36
1,151,639.69
Reconciled Depreciation
870,439.24
626,898.40
366,282.36
206,052.04
154,426.58
Net Income from Continuing Operation Net Minority Interest
2,924,385.12
1,666,821.21
1,084,373.42
533,453.90
-169,179.61
Total Unusual Items Excluding Goodwill
5,469.87
5,469.87
-31,308.96
66,950.48
9,125.23
Total Unusual Items
5,469.87
5,469.87
-3,867.11
66,950.48
9,125.23
Normalized EBITDA
5,447,213.67
3,632,550.97
2,031,773.49
901,240.43
242,519.57
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,411.90
1,800.54
-6,486.94
6,919.15
2,007.55
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade