Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0798
+0.0038
+(5.00%)
At close: April 4 at 5:35:17 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
77,693
79,425
78,458
69,578
64,723
Cost of Revenue
50,303
48,016
47,355
41,539
43,617
Gross Profit
26,531
31,409
31,103
28,039
21,106
Operating Expense
30,876
27,740
57,618
33,202
32,496
Operating Income
-1,199
3,669
-26,515
-5,163
-11,390
Net Non Operating Interest Income Expense
-3,892
-2,753
-3,598
-3,286
-2,957
Pretax Income
-3,321
2,686
22,842
-13,246
-17,864
Tax Provision
--
826
4,780
-294
3,421
Net Income Common Stockholders
-3,464
1,028
17,335
-13,008
-20,302
Diluted NI Available to Com Stockholders
-3,464
1,028
17,335
-13,008
-20,302
Basic EPS
-0.01
0.00
0.06
-0.08
-0.12
Diluted EPS
-0.01
0.00
0.06
-0.08
-0.12
Basic Average Shares
276,524.5560
276,524.5560
171,586.2840
162,600
169,183.3330
Diluted Average Shares
276,524.5560
276,524.5560
171,586.2840
162,600
169,183.3330
Total Operating Income as Reported
644
5,512
26,413
-10,069
-14,840
Total Expenses
78,892
75,756
104,973
74,741
76,113
Net Income from Continuing & Discontinued Operation
-3,464
1,028
17,335
-13,008
-20,302
Normalized Income
-4,082
600.0477
-24,272.7567
-8,266.6254
-17,606.2800
Interest Income
--
133
177
172
--
Interest Expense
--
1,686
2,522
2,675
2,247
Net Interest Income
-3,892
-2,753
-3,598
-3,286
-2,957
EBIT
-496
4,372
25,364
-10,571
-15,617
EBITDA
7,411
11,472
32,773
-2,533
-7,144
Reconciled Cost of Revenue
50,303
48,016
47,355
41,539
43,617
Reconciled Depreciation
7,907
7,100
7,409
4,917
8,473
Net Income from Continuing Operation Net Minority Interest
-3,464
1,028
17,335
-13,008
-20,302
Total Unusual Items Excluding Goodwill
618
618
52,619
-4,849
-3,547
Total Unusual Items
618
618
52,619
-4,849
-3,547
Normalized EBITDA
6,793
10,854
-19,846
2,316
-3,597
Tax Rate for Calcs
--
0.0003
0.0002
0
0.0002
Tax Effect of Unusual Items
--
190.0477
11,011.2433
-107.6254
-851.2800
12/31/2020 - 11/30/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade