21.80
+0.22
+(1.02%)
At close: March 11 at 2:35:21 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
317,209
317,209
311,109
294,851
203,975
Cost of Revenue
205,990
205,990
200,176
183,294
144,850
Gross Profit
111,219
111,219
110,933
111,557
59,125
Operating Expense
79,456
79,456
78,071
77,372
70,678
Operating Income
31,763
31,763
32,862
34,185
-11,553
Net Non Operating Interest Income Expense
-29,168
-29,168
-25,594
-26,444
-24,217
Other Income Expense
1,440
1,440
-4,780
2,130
16,925
Pretax Income
4,035
4,035
2,488
9,871
-18,845
Net Income Common Stockholders
-3,911
-3,911
-5,416
1,830
-22,385
Diluted NI Available to Com Stockholders
-3,911
-3,911
-5,416
1,830
-22,385
Total Operating Income as Reported
33,220
33,220
28,614
36,453
-17,214
Total Expenses
285,446
285,446
278,247
260,666
215,528
Net Income from Continuing & Discontinued Operation
4,166
4,166
2,644
9,805
-18,410
Normalized Income
2,726
2,726
7,424
7,675
-36,566
Interest Income
1,712
1,712
1,550
10
295
Interest Expense
29,471
29,471
25,918
26,454
23,088
Net Interest Income
-29,168
-29,168
-25,594
-26,444
-24,217
EBIT
33,506
33,506
28,406
36,325
4,243
EBITDA
94,247
94,247
86,660
95,675
58,458
Reconciled Cost of Revenue
206,208
206,208
200,390
183,521
145,098
Reconciled Depreciation
60,523
60,523
58,040
59,123
53,967
Net Income from Continuing Operation Net Minority Interest
4,166
4,166
2,644
9,805
-18,410
Total Unusual Items Excluding Goodwill
1,440
1,440
-4,780
2,130
18,156
Total Unusual Items
1,440
1,440
-4,780
2,130
18,156
Normalized EBITDA
92,807
92,807
91,440
93,545
40,302
12/31/2021 - 6/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BHR-PD Braemar Hotels & Resorts Inc.
20.87
+0.63%
SHO-PH Sunstone Hotel Investors, Inc.
20.90
-0.73%
INN-PF Summit Hotel Properties, Inc.
19.64
-0.30%
AHT-PF Ashford Hospitality Trust, Inc.
16.02
-0.25%
DRH-PA DiamondRock Hospitality Company
25.55
+0.12%
PEB-PF Pebblebrook Hotel Trust
18.45
+0.16%
BHR-PB Braemar Hotels & Resorts Inc.
14.25
-1.03%
PEB-PH Pebblebrook Hotel Trust
17.10
-0.12%
PEB-PE Pebblebrook Hotel Trust
18.70
+0.38%
RLJ-PA RLJ Lodging Trust
25.17
0.00%