98.00
-0.50
(-0.51%)
At close: January 30 at 4:29:55 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2021
Total Revenue
333,653.00
361,382.00
161,958.00
Cost of Revenue
131,838.00
136,316.00
93,544.00
Gross Profit
201,815.00
225,066.00
68,414.00
Operating Expense
22,360.00
24,173.00
566.00
Operating Income
179,455.00
200,893.00
67,848.00
Net Non Operating Interest Income Expense
-74,000.00
-73,234.00
-18,417.00
Other Income Expense
-10,801.00
49,260.00
4,921.00
Pretax Income
94,654.00
176,919.00
54,352.00
Tax Provision
829.00
556.00
--
Net Income Common Stockholders
92,850.00
174,729.00
21,850.00
Diluted NI Available to Com Stockholders
92,850.00
174,729.00
21,850.00
Basic EPS
1.72
3.25
0.79
Diluted EPS
1.72
3.25
0.79
Basic Average Shares
53,702.85
53,702.85
27,510.00
Diluted Average Shares
53,702.85
53,702.85
27,510.00
Total Operating Income as Reported
179,455.00
200,893.00
72,848.00
Total Expenses
154,198.00
160,489.00
94,110.00
Interest Income
5,991.00
8,227.00
7.00
Interest Expense
78,146.00
80,190.00
18,087.00
Net Interest Income
-74,000.00
-73,234.00
-18,417.00
Net Income from Continuing & Discontinued Operation
92,850.00
174,729.00
21,850.00
Normalized Income
103,556.40
168,039.09
18,011.62
EBIT
172,800.00
257,109.00
72,439.00
EBITDA
230,715.00
316,110.00
115,827.00
Reconciled Cost of Revenue
131,838.00
136,316.00
93,544.00
Reconciled Depreciation
57,915.00
59,001.00
43,388.00
Net Income from Continuing Operation Net Minority Interest
92,850.00
174,729.00
21,850.00
Total Unusual Items Excluding Goodwill
-10,801.00
6,711.00
4,921.00
Total Unusual Items
-10,801.00
6,711.00
4,921.00
Normalized EBITDA
241,516.00
309,399.00
110,906.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
-94.60
21.09
1,082.62
12/31/2021 - 3/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALNG.OL Awilco LNG ASA
4.2300
-0.82%
FLNG.OL FLEX LNG Ltd.
292.60
+0.55%
AGAS.OL Avance Gas Holding Ltd
85.60
+8.77%
DLNG Dynagas LNG Partners LP
4.9500
+1.43%
TRMD-A.CO TORM plc
141.60
+1.58%
FRO.OL Frontline plc
195.55
+2.57%
GLNG Golar LNG Limited
40.61
+2.04%
TOPS Top Ships Inc.
6.30
+1.37%
ET-PI Energy Transfer LP
11.98
-0.06%
TEN Tsakos Energy Navigation Limited
18.16
+2.31%