4.7600
+0.0600
+(1.28%)
At close: April 17 at 9:17:15 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
228,385
228,385
233,255
237,277
222,608
Cost of Revenue
128,754
128,754
133,923
133,404
126,031
Gross Profit
99,631
99,631
99,332
103,873
96,577
Operating Expense
166,688
166,688
164,920
135,777
114,406
Operating Income
-67,057
-67,057
-65,588
-31,904
-17,829
Net Non Operating Interest Income Expense
-4,108
-4,108
-5,503
-6,142
-4,689
Other Income Expense
-42,315
-42,315
-28,257
2,952
-251,324
Pretax Income
-113,480
-113,480
-99,348
-35,094
-273,842
Tax Provision
1,276
1,276
239
2,239
1,686
Net Income Common Stockholders
-122,756
-122,756
-107,587
-45,333
-283,724
Diluted NI Available to Com Stockholders
-122,756
-122,756
-107,587
-45,333
-283,724
Basic EPS
-3.39
-2.49
-2.21
-0.93
-6.18
Diluted EPS
-3.39
-2.49
-2.21
-0.93
-6.18
Basic Average Shares
49,188.1800
49,349.6240
48,737.3770
48,987.2950
45,927.5910
Diluted Average Shares
49,188.1800
49,349.6240
48,737.3770
48,987.2950
45,927.5910
Total Operating Income as Reported
-130,866
-130,866
-115,157
-31,904
-17,829
Total Expenses
295,442
295,442
298,843
269,181
240,437
Interest Expense
4,108
4,108
5,503
6,142
4,689
Net Interest Income
-4,108
-4,108
-5,503
-6,142
-4,689
Net Income from Continuing & Discontinued Operation
-114,756
-114,756
-99,587
-37,333
-275,528
Normalized Income
-86,782.8900
-86,782.8900
-73,269.7300
-44,027.4600
-94,122.2700
EBIT
-109,372
-109,372
-93,845
-28,952
-269,153
EBITDA
-78,615
-78,615
-66,358
-6,187
-248,906
Reconciled Cost of Revenue
128,754
128,754
133,923
133,404
126,031
Reconciled Depreciation
30,757
30,757
27,487
22,765
20,247
Net Income from Continuing Operation Net Minority Interest
-114,756
-114,756
-99,587
-37,333
-275,528
Total Unusual Items Excluding Goodwill
-35,409
-35,409
-33,313
8,474
-248,501
Total Unusual Items
-35,409
-35,409
-33,313
8,474
-248,501
Normalized EBITDA
-43,206
-43,206
-33,045
-14,661
-405
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-7,435.8900
-7,435.8900
-6,995.7300
1,779.5400
-67,095.2700
12/31/2021 - 6/9/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STG.VN South Logistics Joint Stock Company
37,100.00
0.00%
LDS.F Landstar System, Inc.
118.00
0.00%
NCL-R.BK NCL International Logistics Public Company Limited
0.2100
-4.55%
PBI.BA Pitney Bowes Inc.
9,830.00
-3.39%
TMS.VN Transimex Corporation
41,850.00
-0.12%
VTP.VN VIETTEL POST JOINT STOCK CORPOR
98,000.00
-2.97%
CDNIF Logista Integral, S.A.
29.11
0.00%
TCI.NS Transport Corporation of India Limited
1,098.90
+1.54%
TCIEXP.NS TCI Express Limited
694.90
+3.71%
CRGO Freightos Limited
1.9850
-0.25%