0.9700
-0.0300
(-3.00%)
At close: April 17 at 3:59:59 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
14
10
9
14
17
Gross Profit
-14
-10
-9
-14
-17
Operating Expense
4,529
4,285
4,336
5,924
3,269
Operating Income
-4,543
-4,295
-4,345
-5,938
-3,286
Net Non Operating Interest Income Expense
848
798
463
115
249
Other Income Expense
-175
-757
-6,253
-214
2,106
Pretax Income
-3,869
-4,254
-10,135
-6,037
-931
Tax Provision
--
1,743
855
1,364
571
Net Income Common Stockholders
-5,434
-5,665
-10,710
-7,166
-1,883
Diluted NI Available to Com Stockholders
-5,434
-5,665
-10,710
-7,166
-1,883
Basic EPS
-0.08
-0.09
-0.16
-0.11
-0.03
Diluted EPS
-0.08
-0.09
-0.16
-0.11
-0.03
Basic Average Shares
67,699.2500
67,367
67,367
66,650
52,867
Diluted Average Shares
67,699.2500
67,367
67,367
66,650
52,867
Total Expenses
4,543
4,295
4,345
5,938
3,286
Interest Income
849
800
467
219
376
Interest Expense
1
2
4
104
127
Net Interest Income
848
798
463
115
249
Net Income from Continuing & Discontinued Operation
-5,434
-5,665
-10,710
-7,166
-1,883
Normalized Income
-5,220
-5,191.6000
-6,045.7341
-6,849.9500
-3,262.5950
EBIT
-3,868
-4,252
-10,131
-5,933
-804
EBITDA
-3,854
-4,242
-10,122
-5,919
-787
Reconciled Cost of Revenue
14
10
9
14
17
Reconciled Depreciation
14
10
9
14
17
Net Income from Continuing Operation Net Minority Interest
-5,434
-5,665
-10,710
-7,166
-1,883
Total Unusual Items Excluding Goodwill
-214
-789
-6,321
-430
1,877
Total Unusual Items
-214
-789
-6,321
-430
1,877
Normalized EBITDA
-3,640
-3,453
-3,801
-5,489
-2,664
Tax Rate for Calcs
--
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
-315.6000
-1,656.7341
-113.9500
497.4050
12/31/2020 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TUO.V Teuton Resources Corp.
0.8800
-7.37%
NAU.V NevGold Corp.
0.3300
-4.35%
MRZLF Mirasol Resources Ltd.
0.2500
0.00%
MMG.V Metallic Minerals Corp.
0.2200
-2.22%
VIPR.V Silver Viper Minerals Corp.
0.2250
+12.50%
CEL.AX Challenger Gold Limited
0.0710
+9.23%
BRC.V Blackrock Silver Corp.
0.3350
-4.29%
CAPT.V Capitan Silver Corp.
0.4000
-4.76%
ITR.V Integra Resources Corp.
2.3200
-6.45%
SSV.V Southern Silver Exploration Corp.
0.2100
-6.67%