Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Thailand - Delayed Quote THB

CH. Karnchang Public Company Limited (CK.BK)

Compare
13.90
-0.50
(-3.47%)
At close: April 4 at 4:37:18 PM GMT+7
Currency in THB All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,457,865.80
37,457,865.80
36,484,972.94
18,096,704.83
12,198,801.20
Cost of Revenue
34,741,954.48
34,741,954.48
33,916,725.43
16,710,653.95
11,235,498.73
Gross Profit
2,715,911.32
2,715,911.32
2,568,247.51
1,386,050.88
963,302.46
Operating Expense
1,965,600.88
1,965,600.88
1,811,159.13
1,730,331.75
1,724,739.81
Operating Income
750,310.44
750,310.44
757,088.38
-344,280.86
-761,437.35
Net Non Operating Interest Income Expense
-1,580,883.36
-1,580,883.36
-1,271,219.51
-884,290.66
-408,724.17
Other Income Expense
2,484,106.12
2,484,106.12
2,191,748.91
2,370,099.19
2,141,519.76
Pretax Income
1,653,533.19
1,653,533.19
1,677,617.78
1,141,527.66
971,358.24
Tax Provision
118,712.34
118,712.34
83,148.19
20,691.48
37,891.57
Net Income Common Stockholders
1,445,903.37
1,445,903.37
1,500,977.53
1,104,606.05
905,696.18
Diluted NI Available to Com Stockholders
1,445,903.37
1,445,903.37
1,500,977.53
1,104,606.05
905,696.18
Basic EPS
0.85
0.85
0.89
0.67
0.55
Diluted EPS
0.85
0.85
0.89
0.67
0.55
Basic Average Shares
1,693,574.90
1,693,574.90
1,686,090.52
1,657,896.87
1,657,896.87
Diluted Average Shares
1,693,574.90
1,693,574.90
1,686,090.52
1,657,896.87
1,657,896.87
Total Operating Income as Reported
1,798,835.56
1,798,835.56
1,988,133.59
1,022,714.09
1,269,060.66
Total Expenses
36,707,555.36
36,707,555.36
35,727,884.56
18,440,985.69
12,960,238.54
Net Income from Continuing & Discontinued Operation
1,445,903.37
1,445,903.37
1,500,977.53
1,104,606.05
905,696.18
Normalized Income
1,014,580.68
1,014,580.68
1,012,991.52
430,043.71
52,759.58
Interest Income
439,456.09
439,456.09
559,196.36
526,543.86
976,865.64
Interest Expense
2,020,339.45
2,020,339.45
1,830,415.87
1,410,834.52
1,385,589.82
Net Interest Income
-1,580,883.36
-1,580,883.36
-1,271,219.51
-884,290.66
-408,724.17
EBIT
3,673,872.64
3,673,872.64
3,508,033.64
2,552,362.19
2,356,948.05
EBITDA
4,527,693.91
4,527,693.91
4,625,269.73
3,190,303.40
3,051,479.61
Reconciled Cost of Revenue
34,741,954.48
34,741,954.48
33,916,725.43
16,710,653.95
11,235,498.73
Reconciled Depreciation
853,821.27
853,821.27
1,117,236.09
637,941.21
694,531.55
Net Income from Continuing Operation Net Minority Interest
1,445,903.37
1,445,903.37
1,500,977.53
1,104,606.05
905,696.18
Total Unusual Items Excluding Goodwill
464,683.79
464,683.79
513,433.43
687,015.27
887,559.26
Total Unusual Items
464,683.79
464,683.79
513,433.43
687,015.27
887,559.26
Normalized EBITDA
4,063,010.12
4,063,010.12
4,111,836.30
2,503,288.12
2,163,920.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33,361.11
33,361.11
25,447.43
12,452.93
34,622.67
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade