Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7900
-0.0050
(-0.63%)
As of 8:02:57 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,013,339
25,013,339
20,556,516
21,987,559
14,997,541
Cost of Revenue
18,409,837
18,409,837
15,140,010
16,431,474
10,877,614
Gross Profit
6,603,502
6,603,502
5,416,506
5,556,085
4,119,927
Operating Expense
5,217,172
5,217,172
4,664,195
4,549,191
3,136,777
Operating Income
1,386,330
1,386,330
752,311
1,006,894
983,150
Net Non Operating Interest Income Expense
-112,343
-112,343
-68,520
-46,880
-76,137
Pretax Income
1,357,452
1,357,452
592,764
1,005,711
943,749
Tax Provision
310,590
310,590
117,003
265,331
304,611
Net Income Common Stockholders
1,012,680
1,012,680
452,326
643,257
544,464
Diluted NI Available to Com Stockholders
1,012,680
1,012,680
452,326
643,257
544,464
Basic EPS
1.50
--
0.67
0.95
0.80
Diluted EPS
1.50
--
0.67
0.95
0.80
Basic Average Shares
677,434
--
677,434
677,434
677,434
Diluted Average Shares
677,434
--
677,434
677,434
677,434
Rent Expense Supplemental
818,852
818,852
765,645
--
--
Total Expenses
23,627,009
23,627,009
19,804,205
20,980,665
14,014,391
Net Income from Continuing & Discontinued Operation
1,012,680
1,012,680
452,326
643,257
544,464
Normalized Income
1,042,960.0396
1,042,960.0396
442,498.1028
791,795.2466
639,138
Interest Income
17,556
17,556
13,340
13,606
--
Interest Expense
129,899
129,899
81,860
60,486
76,137
Net Interest Income
-112,343
-112,343
-68,520
-46,880
-76,137
EBIT
1,487,351
1,487,351
674,624
1,066,197
1,019,886
EBITDA
2,424,483
2,424,483
1,545,201
1,882,333
1,952,089
Reconciled Cost of Revenue
18,409,837
18,409,837
15,140,010
16,431,474
10,877,614
Reconciled Depreciation
937,132
937,132
870,577
816,136
932,203
Net Income from Continuing Operation Net Minority Interest
1,060,359
1,060,359
486,365
743,868
639,138
Total Unusual Items Excluding Goodwill
22,561
22,561
54,655
-65,103
--
Total Unusual Items
22,561
22,561
54,655
-65,103
--
Normalized EBITDA
2,401,922
2,401,922
1,490,546
1,947,436
1,952,089
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
5,162.0396
5,162.0396
10,788.1028
-17,175.7534
--
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade