Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.55
+0.01
+(0.10%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,710,407,000
1,710,407,000
1,400,285,000
935,139,000
823,517,000
Cost of Revenue
912,306,000
912,306,000
847,847,000
773,583,000
843,758,000
Gross Profit
798,101,000
798,101,000
552,438,000
161,556,000
-20,241,000
Operating Expense
190,719,000
190,719,000
177,934,000
159,847,000
164,511,000
Operating Income
607,382,000
607,382,000
374,504,000
1,709,000
-184,752,000
Net Non Operating Interest Income Expense
-75,759,000
-75,759,000
-76,989,000
-76,602,000
-76,743,000
Pretax Income
545,328,000
545,328,000
306,132,000
-66,745,000
-268,576,000
Tax Provision
156,567,000
156,567,000
84,034,000
-17,117,000
-69,463,000
Net Income Common Stockholders
384,411,000
384,411,000
219,417,000
-51,928,000
-201,554,000
Diluted NI Available to Com Stockholders
384,411,000
384,411,000
219,417,000
-51,928,000
-201,554,000
Basic EPS
195.33
195.33
111.49
-26.39
-102.55
Diluted EPS
195.33
195.33
111.49
-26.39
-102.55
Basic Average Shares
1,968,007.99
1,968,007.99
1,967,991.49
1,967,976
1,965,516.74
Diluted Average Shares
1,968,007.99
1,968,007.99
1,967,991.49
1,967,976
1,965,516.74
Total Operating Income as Reported
607,381,000
607,381,000
374,503,000
1,708,000
-184,751,000
Total Expenses
1,103,025,000
1,103,025,000
1,025,781,000
933,430,000
1,008,269,000
Net Income from Continuing & Discontinued Operation
384,411,000
384,411,000
219,417,000
-51,928,000
-201,554,000
Normalized Income
377,987,583
377,987,583
216,866,150.80
-54,659,789.23
-198,226,751.31
Interest Income
3,333,000
3,333,000
2,122,000
2,421,000
2,482,000
Interest Expense
79,092,000
79,092,000
79,111,000
79,023,000
79,225,000
Net Interest Income
-75,759,000
-75,759,000
-76,989,000
-76,602,000
-76,743,000
EBIT
624,420,000
624,420,000
385,243,000
12,278,000
-189,351,000
EBITDA
840,826,000
840,826,000
604,857,000
219,317,000
10,011,000
Reconciled Cost of Revenue
912,306,000
912,306,000
847,847,000
773,583,000
843,758,000
Reconciled Depreciation
216,406,000
216,406,000
219,614,000
207,039,000
199,362,000
Net Income from Continuing Operation Net Minority Interest
384,411,000
384,411,000
219,417,000
-51,928,000
-201,554,000
Total Unusual Items Excluding Goodwill
9,009,000
9,009,000
3,516,000
3,674,000
-4,488,000
Total Unusual Items
9,009,000
9,009,000
3,516,000
3,674,000
-4,488,000
Normalized EBITDA
831,817,000
831,817,000
601,341,000
215,643,000
14,499,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,585,583
2,585,583
965,150.80
942,210.77
-1,160,751.31
3/31/2021 - 12/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade