Munich - Delayed Quote EUR

Norwegian Energy Co ASA (CJ1.MU)

Compare
57.10
+0.10
+(0.18%)
At close: 9:25:50 AM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
693,100.00
795,100.00
966,900.00
565,300.00
567,000.00
Cost of Revenue
437,600.00
442,700.00
456,800.00
405,000.00
487,000.00
Gross Profit
255,500.00
352,400.00
510,100.00
160,300.00
80,000.00
Operating Expense
90,700.00
82,800.00
80,300.00
58,000.00
58,000.00
Operating Income
164,800.00
269,600.00
429,800.00
102,300.00
22,000.00
Net Non Operating Interest Income Expense
-85,000.00
-3,400.00
-37,000.00
-92,500.00
-87,000.00
Pretax Income
67,800.00
243,600.00
309,000.00
4,900.00
-18,000.00
Tax Provision
27,900.00
133,700.00
317,800.00
58,100.00
-35,000.00
Net Income Common Stockholders
39,800.00
109,800.00
-8,800.00
-53,200.00
17,000.00
Average Dilution Earnings
--
41,000.00
161,100.00
20,200.00
-4,000.00
Diluted NI Available to Com Stockholders
108,900.00
178,900.00
174,000.00
-33,000.00
13,000.00
Basic EPS
1.40
4.20
-0.40
-2.20
0.70
Diluted EPS
1.40
4.20
-0.40
-2.20
0.40
Basic Average Shares
26,219.42
26,043.86
25,004.30
24,110.85
24,176.48
Diluted Average Shares
31,710.31
31,232.47
31,218.81
35,260.34
35,106.67
Total Operating Income as Reported
218,000.00
318,800.00
477,700.00
137,300.00
57,000.00
Total Expenses
528,300.00
525,500.00
537,100.00
463,000.00
545,000.00
Net Income from Continuing & Discontinued Operation
39,800.00
109,800.00
-8,800.00
-53,200.00
17,000.00
Normalized Income
40,346.00
120,642.00
58,202.00
-45,790.00
-39,940.00
Interest Income
17,000.00
17,800.00
4,000.00
--
2,000.00
Interest Expense
99,500.00
18,800.00
37,600.00
89,000.00
86,000.00
Net Interest Income
-85,000.00
-3,400.00
-37,000.00
-92,500.00
-87,000.00
EBIT
167,300.00
262,400.00
346,600.00
93,900.00
68,000.00
EBITDA
289,200.00
365,000.00
480,100.00
206,200.00
261,000.00
Reconciled Cost of Revenue
437,600.00
442,700.00
456,800.00
405,000.00
487,000.00
Reconciled Depreciation
121,900.00
102,600.00
133,500.00
112,300.00
193,000.00
Net Income from Continuing Operation Net Minority Interest
39,800.00
109,800.00
-8,800.00
-53,200.00
17,000.00
Total Unusual Items Excluding Goodwill
-700.00
-13,900.00
-85,900.00
-9,500.00
73,000.00
Total Unusual Items
-700.00
-13,900.00
-85,900.00
-9,500.00
73,000.00
Normalized EBITDA
289,900.00
378,900.00
566,000.00
215,700.00
188,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-154.00
-3,058.00
-18,898.00
-2,090.00
16,060.00
12/31/2020 - 3/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1FH.F Freehold Royalties Ltd.
8.47
+0.77%
 
J4V.DU Var Energi ASA
3.0080
+2.21%
 
KKPT KoKo Petroleum Inc.
0.0000
0.00%
 
WTE.L Westmount Energy Limited
0.7500
0.00%
 
MTLRF Metalore Resources Limited
1.5700
0.00%
 
PQQ2.F Harbour Energy plc
2.6000
-2.99%
 
TQW.F Tullow Oil plc
0.2310
-2.74%
 
J4V.MU Var Energi ASA
2.9450
+0.37%
 
3SX.SG Okea ASA
1.6990
-6.29%
 
G6O.F GeoPark Limited
8.70
+1.16%