46.65
+0.10
+(0.21%)
As of 8:05:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
702,300
702,300
795,100
966,900
565,300
Cost of Revenue
445,800
445,800
442,600
456,800
405,000
Gross Profit
256,500
256,500
352,500
510,100
160,300
Operating Expense
92,300
92,300
82,800
80,300
58,000
Operating Income
164,200
164,200
269,700
429,800
102,300
Net Non Operating Interest Income Expense
-120,300
-120,300
-3,400
-37,000
-92,500
Pretax Income
-12,100
-12,100
243,600
309,000
4,900
Tax Provision
58,700
58,700
133,700
317,800
58,100
Net Income Common Stockholders
-70,800
-70,800
109,800
-8,800
-53,200
Average Dilution Earnings
63,400
63,400
41,100
161,100
20,200
Diluted NI Available to Com Stockholders
-7,300
-7,300
150,900
174,000
-33,000
Basic EPS
-2.70
--
4.20
-0.40
-2.20
Diluted EPS
-2.70
--
4.20
-0.40
-2.20
Basic Average Shares
26,318.83
--
26,043.86
25,004.30
24,110.85
Diluted Average Shares
31,122.71
--
31,232.47
31,218.81
35,260.34
Total Operating Income as Reported
218,500
218,500
318,800
477,700
137,300
Total Expenses
538,100
538,100
525,400
537,100
463,000
Net Income from Continuing & Discontinued Operation
-70,800
-70,800
109,800
-8,800
-53,200
Normalized Income
-23,376
-23,376
120,642
58,202
-45,790
Interest Income
15,800
15,800
17,800
4,000
--
Interest Expense
133,500
133,500
18,800
37,600
89,000
Net Interest Income
-120,300
-120,300
-3,400
-37,000
-92,500
EBIT
121,400
121,400
262,400
346,600
93,900
EBITDA
256,800
256,800
365,000
480,100
206,200
Reconciled Cost of Revenue
445,800
445,800
442,600
456,800
405,000
Reconciled Depreciation
135,400
135,400
102,600
133,500
112,300
Net Income from Continuing Operation Net Minority Interest
-70,800
-70,800
109,800
-8,800
-53,200
Total Unusual Items Excluding Goodwill
-60,800
-60,800
-13,900
-85,900
-9,500
Total Unusual Items
-60,800
-60,800
-13,900
-85,900
-9,500
Normalized EBITDA
317,600
317,600
378,900
566,000
215,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,376
-13,376
-3,058
-18,898
-2,090
12/31/2021 - 11/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade