532.00
-5.10
(-0.95%)
At close: January 16 at 5:24:05 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
272,726.00
400,280.00
815,460.00
628,559.00
201,454.00
Cost of Revenue
649,363.00
1,030,806.00
630,961.00
480,538.00
167,749.00
Gross Profit
-376,637.00
-630,526.00
184,499.00
148,021.00
33,705.00
Operating Expense
86,407.00
51,661.00
39,682.00
28,111.00
21,361.00
Operating Income
-463,044.00
-682,187.00
144,817.00
119,910.00
12,344.00
Net Non Operating Interest Income Expense
-177,826.00
-79,643.00
-23,136.00
-26,103.00
-15,095.00
Pretax Income
-197,844.00
-905,257.00
176,078.00
235,098.00
-2,448.00
Tax Provision
-52,773.00
-44,567.00
49,774.00
55,014.00
3,423.00
Net Income Common Stockholders
-149,712.00
-869,402.00
117,623.00
180,021.00
-5,871.00
Diluted NI Available to Com Stockholders
-149,712.00
-869,402.00
117,623.00
180,021.00
-5,871.00
Basic EPS
52.28
-0.50
67.00
119.50
-4.30
Diluted EPS
52.28
-0.50
67.00
119.50
-4.30
Basic Average Shares
1,667.02
1,753.96
1,753.62
1,506.22
1,368.39
Diluted Average Shares
1,667.02
1,753.96
1,753.62
1,506.22
1,368.39
Total Operating Income as Reported
6,070.00
-721,650.00
230,245.00
266,196.00
15,572.00
Total Expenses
735,770.00
1,082,467.00
670,643.00
508,649.00
189,110.00
Net Income from Continuing & Discontinued Operation
-149,712.00
-869,402.00
117,623.00
180,021.00
-5,871.00
Normalized Income
-517,370.53
-869,402.00
117,623.00
180,021.00
-5,871.00
Interest Income
1,225.00
2,302.00
531.00
26.00
47.00
Interest Expense
166,142.00
69,036.00
17,546.00
21,530.00
11,483.00
Net Interest Income
-177,826.00
-79,643.00
-23,136.00
-26,103.00
-15,095.00
EBIT
-31,702.00
-836,221.00
193,624.00
256,628.00
9,035.00
EBITDA
-13,293.00
-831,430.00
196,919.00
260,323.00
12,926.00
Reconciled Cost of Revenue
649,363.00
1,030,806.00
630,961.00
480,538.00
167,749.00
Reconciled Depreciation
18,409.00
4,791.00
3,295.00
3,695.00
3,891.00
Net Income from Continuing Operation Net Minority Interest
-149,712.00
-869,402.00
117,623.00
180,021.00
-5,871.00
Total Unusual Items Excluding Goodwill
501,403.00
--
--
--
--
Total Unusual Items
501,403.00
--
--
--
--
Normalized EBITDA
-514,696.00
-831,430.00
196,919.00
260,323.00
12,926.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
133,744.47
--
--
--
--
12/31/2020 - 3/15/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade