Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6700
-0.0160
(-0.95%)
At close: April 3 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
254,770
244,983
56,694
105,528
46,011
Cost of Revenue
127,877
108,558
15,949
39,602
26,683
Gross Profit
126,893
136,425
40,745
65,926
19,327
Operating Expense
92,170
103,763
32,377
23,538
10,387
Operating Income
34,723
32,662
8,368
42,388
8,940
Net Non Operating Interest Income Expense
-1,885
-3,762
6
-138
-336
Pretax Income
31,741
26,284
11,386
42,819
8,532
Tax Provision
12,286
11,817
2,811
4,476
1,435
Net Income Common Stockholders
18,611
13,047
8,196
38,343
7,097
Diluted NI Available to Com Stockholders
18,611
13,047
8,196
38,343
7,097
Basic EPS
0.10
0.07
0.04
0.20
0.04
Diluted EPS
0.10
0.07
0.04
0.20
0.04
Basic Average Shares
182,943
182,943
182,943
182,943
167,754
Diluted Average Shares
183,547.7500
185,962
185,872
182,943
167,754
Total Operating Income as Reported
35,069
31,489
7,819
40,267
8,729
Total Expenses
220,047
212,321
48,326
63,140
37,070
Net Income from Continuing & Discontinued Operation
18,611
13,047
8,196
38,343
7,097
Normalized Income
18,398.9263
13,997.1300
8,609.3970
40,241.2950
7,295.1290
Interest Income
893
--
--
60
2
Interest Expense
1,853
2,837
237
94
127
Net Interest Income
-1,885
-3,762
6
-138
-336
EBIT
33,594
29,121
11,623
42,913
8,659
EBITDA
128,113
96,646
19,880
63,092
27,759
Reconciled Cost of Revenue
127,877
108,558
15,949
39,602
26,683
Reconciled Depreciation
94,519
67,525
8,257
20,179
19,100
Net Income from Continuing Operation Net Minority Interest
18,611
13,047
8,196
38,343
7,097
Total Unusual Items Excluding Goodwill
346
-1,173
-549
-2,121
-211
Total Unusual Items
346
-1,173
-549
-2,121
-211
Normalized EBITDA
127,767
97,819
20,429
65,213
27,970
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
133.9263
-222.8700
-135.6030
-222.7050
-12.8710
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GIF.WA Gaming Factory S.A.
10.65
-0.47%
6BO.SG Bloober Team SA
6.17
-1.44%
GOP.WA Games Operators S.A.
17.30
-0.57%
4728.T Tose Co., Ltd.
623.00
-5.32%
4175.T coly Inc.
1,448.00
-0.69%
4334.T YUKE'S Co.,Ltd.
338.00
-7.40%
3851.T Nippon Ichi Software, Inc.
731.00
-5.19%
BCS.WA Big Cheese Studio Spolka Akcyjna
12.90
-0.77%
3632.T GREE Holdings, Inc.
543.00
-4.23%
BBT.WA BoomBit S.A.
7.50
-1.57%