1.9100
+0.0600
+(3.24%)
As of 8:12:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,748,779
36,850,000
34,463,000
33,646,000
25,228,000
Cost of Revenue
27,197,445
28,466,000
27,651,000
26,923,000
19,845,000
Gross Profit
10,551,334
8,384,000
6,812,000
6,723,000
5,383,000
Operating Expense
3,733,810
1,955,000
3,148,000
970,000
1,085,000
Operating Income
6,817,524
6,429,000
3,664,000
5,753,000
4,298,000
Net Non Operating Interest Income Expense
-540,588
-901,000
-662,000
-1,596,000
-964,000
Other Income Expense
857,821
1,323,000
1,118,000
542,000
467,000
Pretax Income
7,134,757
6,851,000
4,120,000
4,699,000
3,801,000
Tax Provision
1,169,868
1,084,000
26,000
946,000
936,000
Net Income Common Stockholders
5,963,256
5,764,000
4,092,000
3,751,000
2,864,000
Diluted NI Available to Com Stockholders
5,963,256
5,764,000
4,092,000
3,751,000
2,864,000
Basic EPS
2.09
2.02
1.43
1.31
1.00
Diluted EPS
2.09
2.02
1.43
1.31
1.00
Basic Average Shares
2,860,519.8440
2,860,681.8810
2,860,681.8810
2,860,681.8810
2,864,000.0010
Diluted Average Shares
2,860,519.8440
2,860,681.8810
2,860,681.8810
2,860,681.8810
2,864,000.0010
Total Operating Income as Reported
--
--
5,686,000
6,951,000
4,706,000
Total Expenses
30,931,255
30,421,000
30,799,000
27,893,000
20,930,000
Interest Income
893,807
286,000
337,000
462,000
526,000
Interest Expense
1,446,876
1,027,000
935,000
1,167,000
1,407,000
Net Interest Income
-540,588
-901,000
-662,000
-1,596,000
-964,000
Net Income from Continuing & Discontinued Operation
5,963,256
5,764,000
4,092,000
3,751,000
2,864,000
Normalized Income
5,531,492.8482
5,017,323.4000
3,823,701
4,287,713.3433
2,781,087.6085
EBIT
8,581,633
7,878,000
5,055,000
5,866,000
5,208,000
EBITDA
9,914,633
9,152,000
6,237,000
6,915,000
6,197,000
Reconciled Cost of Revenue
26,550,415
27,219,000
26,541,000
25,976,000
19,845,000
Reconciled Depreciation
1,333,000
1,274,000
1,182,000
1,049,000
989,000
Net Income from Continuing Operation Net Minority Interest
5,963,256
5,764,000
4,092,000
3,751,000
2,864,000
Total Unusual Items Excluding Goodwill
516,443
887,000
270,000
-672,000
110,000
Total Unusual Items
516,443
887,000
270,000
-672,000
110,000
Normalized EBITDA
9,398,190
8,265,000
5,967,000
7,587,000
6,087,000
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
84,679.8482
140,323.4000
1,701
-135,286.6567
27,087.6085
12/31/2020 - 12/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CSGEF China Suntien Green Energy Corporation Limited
0.4282
0.00%
IBE5.DU Iberdrola SA
56.00
+1.82%
IRDEY Iren SpA
16.65
0.00%
ENAKF E.ON SE
14.85
+2.41%
HRASF Hera S.p.A.
3.6434
0.00%
ENLA.F Enel SpA
6.50
-5.80%
ENL.DE Enel SpA
6.79
-2.61%
IBE1.DE Iberdrola, S.A.
14.18
-2.64%
IBDSF Iberdrola, S.A.
15.94
0.00%
ENLAY Enel SpA
7.42
-0.54%