59.60
0.00
(0.00%)
At close: January 16 at 5:30:39 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
447,092.00
389,890.00
313,193.00
239,044.00
214,891.00
Cost of Revenue
225,401.00
207,150.00
167,077.00
123,806.00
112,216.00
Gross Profit
221,691.00
182,740.00
146,116.00
115,238.00
102,675.00
Operating Expense
193,228.00
159,372.00
133,883.00
102,850.00
93,625.00
Operating Income
28,463.00
23,368.00
12,233.00
12,388.00
9,050.00
Net Non Operating Interest Income Expense
-2,703.00
-4,224.00
-3,448.00
-1,555.00
-1,138.00
Pretax Income
21,622.00
15,006.00
7,693.00
10,210.00
6,396.00
Tax Provision
9,614.00
8,923.00
3,873.00
2,728.00
2,224.00
Net Income Common Stockholders
12,008.00
6,083.00
3,820.00
7,482.00
4,172.00
Diluted NI Available to Com Stockholders
12,008.00
6,083.00
3,820.00
7,482.00
4,172.00
Basic EPS
2.73
1.37
1.03
2.57
1.44
Diluted EPS
2.66
1.36
1.03
2.57
1.44
Basic Average Shares
3,276.54
4,428.77
3,719.12
2,916.66
2,898.79
Diluted Average Shares
3,276.54
4,469.59
3,724.56
2,916.66
2,898.79
Total Operating Income as Reported
28,463.00
23,368.00
12,234.00
12,204.00
8,851.00
Total Expenses
418,629.00
366,522.00
300,960.00
226,656.00
205,841.00
Net Income from Continuing & Discontinued Operation
12,008.00
6,083.00
3,820.00
7,482.00
4,172.00
Normalized Income
12,008.00
6,083.00
3,820.00
7,616.87
4,301.75
Interest Income
1,699.00
571.00
85.00
4.00
32.00
Interest Expense
3,499.00
3,892.00
3,088.00
1,042.00
852.00
Net Interest Income
-2,703.00
-4,224.00
-3,448.00
-1,555.00
-1,138.00
EBIT
25,121.00
18,898.00
10,781.00
11,252.00
7,248.00
EBITDA
49,605.00
40,665.00
30,822.00
21,986.00
17,560.00
Reconciled Cost of Revenue
225,401.00
207,150.00
167,077.00
123,806.00
112,216.00
Reconciled Depreciation
24,484.00
21,767.00
20,041.00
10,734.00
10,312.00
Net Income from Continuing Operation Net Minority Interest
12,008.00
6,083.00
3,820.00
7,482.00
4,172.00
Total Unusual Items Excluding Goodwill
--
--
--
-184.00
-199.00
Total Unusual Items
--
--
--
-184.00
-199.00
Normalized EBITDA
49,605.00
40,665.00
30,822.00
22,170.00
17,759.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-49.13
-69.25
12/31/2020 - 7/17/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LEHN.SW LEM Holding SA
808.00
-0.49%
NOTE.ST NOTE AB (publ)
149.60
+0.88%
SGMA SigmaTron International, Inc.
1.7000
-3.41%
BHE Benchmark Electronics, Inc.
47.71
-0.27%
PLXS Plexus Corp.
164.94
-1.28%
SANM Sanmina Corporation
82.56
-0.54%
FLEX Flex Ltd.
42.39
+1.12%
JBL Jabil Inc.
161.73
+2.25%
CLS Celestica Inc.
110.72
+3.00%
3017.TW Asia Vital Components Co., Ltd.
530.00
+0.57%