Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
OTC Markets OTCQX - Delayed Quote USD

Champion Iron Limited (CIAFF)

Compare
3.8000
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Currency in CAD All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,513,907
1,524,294
1,395,088
1,460,806
1,281,815
Cost of Revenue
1,140,828
1,007,606
943,806
502,607
464,059
Gross Profit
373,079
516,688
451,282
958,199
817,756
Operating Expense
83,288
88,775
80,826
84,871
43,693
Operating Income
289,791
427,913
370,456
873,328
774,063
Net Non Operating Interest Income Expense
-34,391
-33,989
-17,513
-10,686
-12,783
Other Income Expense
-18,206
-1,097
-6,398
8,201
592
Pretax Income
237,194
392,827
346,545
870,843
761,872
Tax Provision
108,498
158,636
145,838
348,258
297,447
Net Income Common Stockholders
128,696
234,191
200,707
522,585
464,425
Diluted NI Available to Com Stockholders
128,696
234,191
200,707
522,585
464,425
Basic EPS
0.25
0.45
0.39
1.03
0.97
Diluted EPS
0.23
0.44
0.38
1.00
0.92
Basic Average Shares
518,135.5000
517,579
517,046
507,591
478,639
Diluted Average Shares
528,097.2500
527,525
527,666
524,108
506,323
Total Operating Income as Reported
291,052
429,207
371,310
873,328
774,063
Total Expenses
1,224,116
1,096,381
1,024,632
587,478
507,752
Interest Income
13,114
14,444
6,291
--
--
Interest Expense
34,566
38,996
14,088
1,535
6,741
Net Interest Income
-34,391
-33,989
-17,513
-10,686
-12,783
Net Income from Continuing & Discontinued Operation
128,696
234,191
200,707
522,585
464,425
Normalized Income
142,467.8000
234,958.9000
205,222.7000
517,212.3047
464,064.1263
EBIT
271,760
431,823
360,633
872,378
768,613
EBITDA
408,493
555,407
481,677
916,307
803,790
Reconciled Cost of Revenue
1,140,828
1,007,606
943,806
502,607
464,059
Reconciled Depreciation
136,733
123,584
121,044
43,929
35,177
Net Income from Continuing Operation Net Minority Interest
128,696
234,191
200,707
522,585
464,425
Total Unusual Items Excluding Goodwill
-19,674
-1,097
-6,451
8,953
592
Total Unusual Items
-19,674
-1,097
-6,451
8,953
592
Normalized EBITDA
428,167
556,504
488,128
907,354
803,198
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
-5,902.2000
-329.1000
-1,935.3000
3,580.3047
231.1263
3/31/2021 - 8/4/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade