Frankfurt - Delayed Quote EUR
Criteo S.A. (CI5A.F)
25.80
+1.80
+(7.50%)
At close: 8:00:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,934,668
1,933,289
1,949,445
2,017,003
2,254,235
Cost of Revenue
931,944
950,318
1,086,401
1,221,803
1,472,291
Gross Profit
1,002,724
982,971
863,044
795,200
781,944
Operating Expense
813,509
831,569
785,826
770,922
630,067
Operating Income
189,215
151,402
77,218
24,278
151,877
Net Non Operating Interest Income Expense
7,557
6,629
5,063
-1,876
3,715
Other Income Expense
-3,341
-3,534
-7,553
19,659
-1,776
Pretax Income
193,431
154,497
74,728
42,061
153,816
Tax Provision
47,273
39,784
20,084
31,186
16,169
Net Income Common Stockholders
142,255
111,571
53,259
8,952
134,456
Diluted NI Available to Com Stockholders
142,255
111,571
53,259
8,952
134,456
Basic EPS
2.61
2.04
0.95
0.15
2.21
Diluted EPS
2.44
1.90
0.80
0.14
2.09
Basic Average Shares
54,524.52
54,817.14
56,170.66
60,004.71
60,717.45
Diluted Average Shares
58,071.28
58,605.53
60,231.63
62,760.20
64,231.64
Total Operating Income as Reported
189,215
151,402
77,218
24,278
151,877
Rent Expense Supplemental
--
--
--
--
12,037
Total Expenses
1,745,453
1,781,887
1,872,227
1,992,725
2,102,358
Net Income from Continuing & Discontinued Operation
142,255
111,571
53,259
8,952
134,456
Normalized Income
144,779.49
114,193.23
58,780.24
-6,578.61
136,045.52
Interest Income
9,559
10,068
4,678
1,932
634
Interest Expense
1,820
3,591
7,533
6,725
2,271
Net Interest Income
7,557
6,629
5,063
-1,876
3,715
EBIT
195,251
158,088
82,261
48,786
156,087
EBITDA
281,353
245,842
154,597
199,047
247,021
Reconciled Cost of Revenue
931,944
950,318
1,086,401
1,221,803
1,472,291
Reconciled Depreciation
86,102
87,754
72,336
150,261
90,934
Net Income from Continuing Operation Net Minority Interest
142,255
111,571
53,259
8,952
134,456
Total Unusual Items Excluding Goodwill
-3,341
-3,534
-7,553
19,659
-1,776
Total Unusual Items
-3,341
-3,534
-7,553
19,659
-1,776
Normalized EBITDA
284,694
249,376
162,150
179,388
248,797
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-816.51
-911.77
-2,031.76
4,128.39
-186.48
12/31/2021 - 11/5/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade