Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Dusseldorf - Delayed Quote EUR

China Resources Land Ltd (CHZ.DU)

Compare
2.9600
+0.0600
+(2.07%)
At close: February 21 at 7:30:07 PM GMT+1
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
251,137,103
251,137,103
207,061,119
212,108,358
179,587,269
Cost of Revenue
187,975,189
187,975,189
152,770,509
154,908,702
124,172,054
Gross Profit
63,161,914
63,161,914
54,290,610
57,199,656
55,415,215
Operating Expense
13,844,098
13,844,098
11,115,676
11,697,480
10,319,901
Operating Income
49,317,816
49,317,816
43,174,934
45,502,176
45,095,314
Net Non Operating Interest Income Expense
1,328,584
1,328,584
584,860
1,205,052
886,108
Pretax Income
66,437,894
66,437,894
55,509,355
60,365,758
60,172,049
Tax Provision
29,134,131
29,134,131
23,139,594
22,970,370
26,081,775
Net Income Common Stockholders
31,365,372
31,365,372
28,091,865
32,401,239
29,809,959
Diluted NI Available to Com Stockholders
31,365,372
31,365,372
28,091,865
32,401,239
29,809,959
Basic EPS
4.40
4.40
3.94
4.54
4.18
Diluted EPS
4.40
4.40
3.94
4.54
4.18
Basic Average Shares
7,130,939.5790
7,130,939.5790
7,130,939.5790
7,130,939.5790
7,130,939.5790
Diluted Average Shares
7,130,939.5790
7,130,939.5790
7,130,939.5790
7,130,939.5790
7,130,939.5790
Rent Expense Supplemental
140,864
140,864
122,419
--
--
Total Expenses
201,819,287
201,819,287
163,886,185
166,606,182
134,491,955
Net Income from Continuing & Discontinued Operation
31,365,372
31,365,372
28,091,865
32,401,239
30,030,528
Normalized Income
27,935,152.5000
27,935,152.5000
27,297,230.2500
32,383,233.1904
29,973,249.7500
Interest Income
3,072,502
3,072,502
2,284,378
2,602,279
2,170,181
Interest Expense
1,577,157
1,577,157
1,540,558
1,230,461
1,074,270
Net Interest Income
1,328,584
1,328,584
584,860
1,205,052
886,108
EBIT
68,015,051
68,015,051
57,049,913
61,596,219
61,246,319
EBITDA
69,327,632
69,327,632
58,383,136
62,901,983
62,172,775
Reconciled Cost of Revenue
187,975,189
187,975,189
152,770,509
154,908,702
124,172,054
Reconciled Depreciation
1,312,581
1,312,581
1,333,223
1,305,764
926,456
Net Income from Continuing Operation Net Minority Interest
31,365,372
31,365,372
28,091,865
32,401,239
30,030,528
Total Unusual Items Excluding Goodwill
4,573,626
4,573,626
1,059,513
29,066
76,371
Total Unusual Items
4,573,626
4,573,626
1,059,513
29,066
76,371
Normalized EBITDA
64,754,006
64,754,006
57,323,623
62,872,917
62,096,404
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
1,143,406.5000
1,143,406.5000
264,878.2500
11,060.1904
19,092.7500
12/31/2020 - 4/8/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade