37.07
-0.01
(-0.03%)
At close: January 14 at 4:00:02 PM EST
37.62
+0.55
+(1.48%)
Pre-Market: 8:01:00 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
225,213,819.00
221,495,000.00
215,709,000.00
209,441,000.00
207,390,000.00
Cost of Revenue
144,167,004.00
141,767,000.00
136,717,000.00
135,111,000.00
137,029,000.00
Gross Profit
82,750,815.00
81,432,000.00
80,022,000.00
75,367,000.00
70,580,000.00
Operating Expense
34,718,515.00
32,740,000.00
32,260,000.00
29,031,000.00
29,595,000.00
Operating Income
48,032,300.00
48,692,000.00
47,762,000.00
46,336,000.00
40,985,000.00
Net Non Operating Interest Income Expense
393,286.00
299,000.00
-14,000.00
-123,000.00
-90,000.00
Other Income Expense
-447,153.00
-279,000.00
486,000.00
891,000.00
2,150,000.00
Pretax Income
46,274,433.00
47,008,000.00
47,204,000.00
46,067,000.00
42,826,000.00
Tax Provision
8,671,968.00
8,947,000.00
9,335,000.00
9,020,000.00
8,122,000.00
Net Income Common Stockholders
36,515,159.00
36,958,000.00
36,358,000.00
35,616,000.00
33,419,000.00
Average Dilution Earnings
--
-5,000.00
-7,000.00
-6,000.00
-7,000.00
Diluted NI Available to Com Stockholders
36,510,159.00
36,953,000.00
36,351,000.00
35,610,000.00
33,412,000.00
Basic EPS
47.10
47.60
47.00
46.10
43.10
Diluted EPS
47.00
47.50
47.00
46.00
43.00
Basic Average Shares
775,700.00
775,744.70
775,744.70
775,744.70
775,744.70
Diluted Average Shares
776,978.20
776,574.60
776,578.90
776,522.00
776,455.50
Total Operating Income as Reported
45,682,123.00
46,353,000.00
46,825,000.00
44,930,000.00
42,361,000.00
Total Expenses
178,885,519.00
174,507,000.00
168,977,000.00
164,142,000.00
166,624,000.00
Net Income from Continuing & Discontinued Operation
36,515,159.00
36,958,000.00
36,358,000.00
35,616,000.00
33,419,000.00
Normalized Income
37,007,749.61
37,505,560.00
36,481,508.00
35,405,352.00
32,049,788.00
Interest Income
731,250.00
618,000.00
249,000.00
95,000.00
116,000.00
Interest Expense
337,964.00
319,000.00
263,000.00
218,000.00
206,000.00
Net Interest Income
393,286.00
299,000.00
-14,000.00
-123,000.00
-90,000.00
EBIT
46,612,397.00
47,327,000.00
47,467,000.00
46,285,000.00
43,032,000.00
EBITDA
86,222,697.00
86,982,000.00
86,896,000.00
84,686,000.00
79,398,000.00
Reconciled Cost of Revenue
144,167,004.00
141,767,000.00
136,717,000.00
135,111,000.00
137,029,000.00
Reconciled Depreciation
39,610,300.00
39,655,000.00
39,429,000.00
38,401,000.00
36,366,000.00
Net Income from Continuing Operation Net Minority Interest
36,515,159.00
36,958,000.00
36,358,000.00
35,616,000.00
33,419,000.00
Total Unusual Items Excluding Goodwill
-606,193.00
-676,000.00
-154,000.00
262,000.00
1,703,000.00
Total Unusual Items
-606,193.00
-676,000.00
-154,000.00
262,000.00
1,703,000.00
Normalized EBITDA
86,828,890.00
87,658,000.00
87,050,000.00
84,424,000.00
77,695,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-113,602.39
-128,440.00
-30,492.00
51,352.00
333,788.00
12/31/2020 - 7/18/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3045.TW Taiwan Mobile Co., Ltd.
111.00
-1.33%
4904.TW Far EasTone Telecommunications Co., Ltd.
88.10
-1.01%
TLK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
16.37
-0.61%
AMX América Móvil, S.A.B. de C.V.
13.94
+0.22%
6561.TWO Chief Telecom Inc.
427.50
-1.16%
VIV Telefônica Brasil S.A.
7.72
+0.26%
TDS Telephone and Data Systems, Inc.
34.33
+2.32%
0941.HK CHINA MOBILE
74.500
+0.27%
SKM SK Telecom Co., Ltd.
21.20
-1.21%
VOD Vodafone Group Public Limited Company
8.25
+0.61%