0.5373
-0.0147
(-2.66%)
At close: January 31 at 4:00:01 PM EST
0.5079
-0.03
(-5.47%)
After hours: January 31 at 7:59:53 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,252.6620
17,252.6620
13,272.0750
14,690.2950
10,313.5120
Cost of Revenue
9,105.3370
9,105.3370
7,169.4040
7,759.8720
5,164.1780
Gross Profit
8,147.3250
8,147.3250
6,102.6710
6,930.4230
5,149.3340
Operating Expense
8,757.8260
8,757.8260
7,540.6960
7,375.3070
5,177.9810
Operating Income
-610.5010
-610.5010
-1,438.0250
-444.8840
-28.6470
Net Non Operating Interest Income Expense
570.0800
570.0800
-35.4570
-98.0330
-108.8520
Other Income Expense
193.4250
193.4250
194.8240
1,065.9630
-11.9460
Pretax Income
153.0040
153.0040
-1,278.6580
523.0460
-149.4450
Tax Provision
119.4160
119.4160
9.5470
16.2770
14.5840
Net Income Common Stockholders
33.5880
33.5880
-1,288.2050
506.7690
-164.0290
Diluted NI Available to Com Stockholders
33.5880
33.5880
-1,288.2050
506.7690
-164.0290
Basic EPS
0.00
--
-0.10
0.08
-0.03
Diluted EPS
0.00
--
-0.10
0.08
-0.03
Basic Average Shares
11,537.3730
--
12,390.0000
6,450.0000
6,450.0000
Diluted Average Shares
11,537.3730
--
12,390.0000
6,450.0000
12,390.0000
Total Operating Income as Reported
-610.5010
-610.5010
-1,438.0250
-444.8840
-28.6470
Total Expenses
17,863.1630
17,863.1630
14,710.1000
15,135.1790
10,342.1590
Net Income from Continuing & Discontinued Operation
33.5880
33.5880
-1,288.2050
506.7690
-164.0290
Normalized Income
33.5880
33.5880
-1,288.2050
506.7690
-164.0290
Interest Income
570.0800
570.0800
--
--
--
Interest Expense
--
--
35.4570
98.0330
108.8520
Net Interest Income
570.0800
570.0800
-35.4570
-98.0330
-108.8520
EBIT
-610.5010
-610.5010
-1,243.2010
621.0790
-40.5930
EBITDA
2,850.3040
2,850.3040
1,991.3340
3,452.4600
1,832.3870
Reconciled Cost of Revenue
9,105.3370
9,105.3370
7,169.4040
7,759.8720
5,164.1780
Reconciled Depreciation
3,460.8050
3,460.8050
3,234.5350
2,831.3810
1,872.9800
Net Income from Continuing Operation Net Minority Interest
33.5880
33.5880
-1,288.2050
506.7690
-164.0290
Normalized EBITDA
2,850.3040
2,850.3040
1,991.3340
3,452.4600
1,832.3870
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0003
12/31/2020 - 3/30/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REBN Reborn Coffee, Inc.
3.3000
+62.56%
TWNPV Twin Hospitality Group Inc.
17.10
-5.00%
FAT FAT Brands Inc.
3.7400
-1.84%
YOSH Yoshiharu Global Co.
3.5624
+3.86%
NDLS Noodles & Company
1.4900
+2.05%
PRMO Prom Resources, Inc.
0.0400
0.00%
GMPR Gourmet Provisions International Corporation
0.0001
0.00%
THCH TH International Limited
3.0900
-1.59%
PNST Pinstripes Holdings Inc.
0.4700
+3.75%
VENU Venu Holding Corporation
9.97
+1.73%