As of 3:33:38 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,761,093.00
3,896,641.00
3,646,794.00
1,579,926.00
1,083,334.00
Cost of Revenue
3,387,769.00
2,459,046.00
1,856,369.00
909,837.00
843,286.00
Gross Profit
1,373,324.00
1,437,595.00
1,790,425.00
670,089.00
240,048.00
Operating Expense
202,429.00
161,649.00
211,503.00
83,451.00
162,266.00
Operating Income
1,170,895.00
1,275,946.00
1,578,922.00
586,638.00
77,782.00
Net Non Operating Interest Income Expense
-45,290.00
-28,630.00
-29,349.00
-30,806.00
-184,652.00
Other Income Expense
117,234.00
91,712.00
-165,994.00
-367,845.00
-3,930,112.00
Pretax Income
1,242,839.00
1,339,028.00
1,383,579.00
187,987.00
-4,036,982.00
Tax Provision
303,176.00
315,249.00
-46,884.00
-973.00
-266,409.00
Net Income Common Stockholders
939,346.00
1,023,779.00
1,856,159.00
319,602.00
-3,690,240.00
Diluted NI Available to Com Stockholders
939,321.00
1,023,779.00
1,856,159.00
319,602.00
-3,690,240.00
Basic EPS
19.92
24.59
60.86
16.15
-184.60
Diluted EPS
19.31
23.51
57.55
15.48
-184.60
Basic Average Shares
48,028.50
41,490.00
30,497.00
19,792.00
19,991.00
Diluted Average Shares
49,383.00
43,398.00
32,251.00
20,648.00
19,991.00
Total Operating Income as Reported
1,178,206.00
1,273,182.00
1,583,789.00
809,444.00
-4,872,983.00
Total Expenses
3,590,198.00
2,620,695.00
2,067,872.00
993,288.00
1,005,552.00
Interest Expense
45,290.00
28,630.00
29,349.00
30,806.00
176,545.00
Net Interest Income
-45,290.00
-28,630.00
-29,349.00
-30,806.00
-184,652.00
Net Income from Continuing & Discontinued Operation
939,663.00
1,023,779.00
1,856,159.00
319,602.00
-3,690,240.00
Normalized Income
872,374.26
977,559.23
1,591,039.19
456,749.55
-18,545.74
EBIT
1,288,129.00
1,367,658.00
1,412,928.00
218,793.00
-3,860,437.00
EBITDA
2,212,596.00
1,966,220.00
1,782,587.00
377,097.00
-3,553,228.00
Reconciled Cost of Revenue
3,387,769.00
2,459,046.00
1,856,369.00
909,837.00
843,286.00
Reconciled Depreciation
924,467.00
598,562.00
369,659.00
158,304.00
307,209.00
Net Income from Continuing Operation Net Minority Interest
939,663.00
1,023,779.00
1,430,463.00
188,960.00
-3,690,240.00
Total Unusual Items Excluding Goodwill
88,999.00
60,418.00
-203,261.00
-366,835.00
-3,931,117.00
Total Unusual Items
88,999.00
60,418.00
-203,261.00
-366,835.00
-3,931,117.00
Normalized EBITDA
2,123,597.00
1,905,802.00
1,985,848.00
743,932.00
377,889.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
21,710.26
14,198.23
-42,684.81
-99,045.45
-259,422.74
12/31/2020 - 6/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CIVI Civitas Resources, Inc.
45.82
-4.64%
FANG Diamondback Energy, Inc.
159.09
-2.60%
EOG EOG Resources, Inc.
124.42
-1.86%
PR Permian Resources Corporation
14.19
-3.37%
MTDR Matador Resources Company
56.00
-1.23%
BSM Black Stone Minerals, L.P.
14.16
-2.65%
MGY Magnolia Oil & Gas Corporation
24.60
-2.92%
MEG.TO MEG Energy Corp.
23.29
-1.44%
SM SM Energy Company
39.33
-2.72%
DVN Devon Energy Corporation
32.69
-3.53%