77.17
-3.14
(-3.91%)
At close: April 17 at 3:21:14 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
152,996
8,583
7,187
24,642
113,769
Cost of Revenue
134,149
14,484
4,929
17,328
95,318
Gross Profit
18,847
-5,901
2,258
7,314
18,451
Operating Expense
17,581
14,215
18,296
16,953
10,824
Operating Income
1,266
-20,116
-16,038
-9,639
7,627
Net Non Operating Interest Income Expense
544
2,449
1,868
3,113
7,481
Pretax Income
11,196
-9,748
-4,444
-4,810
27,058
Tax Provision
4,031
-5,180
311
-580
7,978
Net Income Common Stockholders
7,165
-4,568
-4,754
-4,230
19,080
Diluted NI Available to Com Stockholders
7,165
-4,568
-4,754
-4,230
19,080
Basic EPS
0.89
-1.17
-1.22
-1.08
4.89
Diluted EPS
0.89
-1.17
-1.22
-1.08
4.89
Basic Average Shares
3,900
3,900
3,900
3,900
3,900
Diluted Average Shares
3,900
3,900
3,900
3,900
3,900
Total Expenses
151,730
28,699
23,225
34,281
106,142
Net Income from Continuing & Discontinued Operation
7,165
-4,568
-4,754
-4,230
19,080
Normalized Income
7,165
-4,568
-5,131.40
-4,780.76
11,989.92
Interest Income
--
2,449
1,868
3,113
7,481
Net Interest Income
544
2,449
1,868
3,113
7,481
EBIT
2,733
-20,116
-16,038
-9,639
7,627
EBITDA
4,378
-18,476
-14,405
-7,979
9,487
Reconciled Cost of Revenue
134,149
14,484
4,929
17,328
95,318
Reconciled Depreciation
1,645
1,640
1,633
1,660
1,860
Net Income from Continuing Operation Net Minority Interest
7,165
-4,568
-4,754
-4,230
19,080
Total Unusual Items Excluding Goodwill
--
--
510
781
10,054
Total Unusual Items
--
--
510
781
10,054
Normalized EBITDA
4,378
-18,476
-14,915
-8,760
-567
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
132.60
230.24
2,963.92
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade