At close: December 13 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,448,376.0000
1,448,376.0000
1,496,977.0000
1,569,991.0000
1,820,723.0000
Cost of Revenue
446,231.0000
446,231.0000
535,055.0000
617,728.0000
738,639.0000
Gross Profit
1,002,145.0000
1,002,145.0000
961,922.0000
952,263.0000
1,082,084.0000
Operating Expense
1,087,050.0000
1,087,050.0000
1,601,824.0000
2,060,240.0000
1,677,510.0000
Operating Income
-84,905.0000
-84,905.0000
-639,902.0000
-1,107,977.0000
-595,426.0000
Net Non Operating Interest Income Expense
7,562.0000
7,562.0000
-856.0000
8,392.0000
7,639.0000
Pretax Income
-52,625.0000
-52,625.0000
-658,407.0000
-3,251,782.0000
-592,282.0000
Tax Provision
-2,150.0000
-2,150.0000
-13,009.0000
41,238.0000
-46,629.0000
Net Income Common Stockholders
7,429.0000
7,429.0000
-302,727.0000
-2,509,498.0000
-294,671.0000
Diluted NI Available to Com Stockholders
7,429.0000
7,429.0000
-302,727.0000
-2,509,498.0000
-294,671.0000
Basic EPS
0.00
0.00
-0.02
-0.15
-0.02
Diluted EPS
0.00
0.00
-0.02
-0.15
-0.02
Basic Average Shares
18,466,825.0000
18,466,825.0000
18,098,708.0000
17,123,444.0000
16,405,802.0000
Diluted Average Shares
32,978,308.7520
18,466,825.0000
18,098,708.0000
17,123,444.0000
16,405,802.0000
Total Operating Income as Reported
-21,323.0000
-21,323.0000
-558,304.0000
-3,252,681.0000
-563,235.0000
Total Expenses
1,533,281.0000
1,533,281.0000
2,136,879.0000
2,677,968.0000
2,416,149.0000
Net Income from Continuing & Discontinued Operation
7,429.0000
7,429.0000
-302,727.0000
-2,509,498.0000
-294,671.0000
Normalized Income
-8,928.2570
-8,928.2570
-258,760.2188
733,250.2500
-294,027.5173
Interest Income
35,174.0000
35,174.0000
24,775.0000
31,034.0000
35,525.0000
Interest Expense
27,612.0000
27,612.0000
25,631.0000
22,642.0000
27,886.0000
Net Interest Income
7,562.0000
7,562.0000
-856.0000
8,392.0000
7,639.0000
EBIT
-25,013.0000
-25,013.0000
-632,776.0000
-3,229,140.0000
-564,396.0000
EBITDA
78,038.0000
78,038.0000
-508,671.0000
-3,029,276.0000
-304,616.0000
Reconciled Cost of Revenue
446,231.0000
446,231.0000
535,055.0000
617,728.0000
738,639.0000
Reconciled Depreciation
103,051.0000
103,051.0000
124,105.0000
199,864.0000
259,780.0000
Net Income from Continuing Operation Net Minority Interest
7,429.0000
7,429.0000
-302,727.0000
-2,509,498.0000
-294,671.0000
Total Unusual Items Excluding Goodwill
17,054.0000
17,054.0000
-44,853.0000
-2,160,887.0000
438.0000
Total Unusual Items
17,054.0000
17,054.0000
-44,853.0000
-538,804.0000
1,485.0000
Normalized EBITDA
60,984.0000
60,984.0000
-463,818.0000
-2,490,472.0000
-306,101.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0001
Tax Effect of Unusual Items
696.7430
696.7430
-886.2188
-540,221.7500
34.4827
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TPPM Yotta Global, Inc.
0.0630
0.00%
DFTC Defentect Group, Inc.
0.0060
+57.89%
ZEUCF ZeU Technologies Inc.
0.0038
-62.00%
INSSF Inspire Semiconductor Holdings Inc.
0.1311
-2.89%
VCST ViewCast.com, Inc.
0.0002
-33.33%
AHIX Aluf Holdings, Inc.
0.0087
-0.34%
UAMM UA Multimedia, Inc.
0.0017
0.00%
AKRFF Ackroo Inc.
0.1000
+7.99%
MYIDF Reklaim Ltd.
0.0650
-3.45%
CDTAF infinitii ai inc.
0.0330
-13.16%