6.70
0.00
(0.00%)
At close: March 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,446,436
21,446,436
20,967,837
19,784,422
17,249,138
Cost of Revenue
13,902,630
13,902,630
13,469,507
12,723,534
10,423,563
Gross Profit
7,543,806
7,543,806
7,498,330
7,060,888
6,825,575
Operating Expense
5,807,721
5,807,721
5,941,118
5,743,660
5,787,616
Operating Income
1,736,085
1,736,085
1,557,212
1,317,228
1,037,959
Net Non Operating Interest Income Expense
19,114
19,114
15,319
26,405
-13,873
Pretax Income
1,843,990
1,843,990
1,614,448
1,422,855
1,253,218
Tax Provision
458,428
458,428
404,022
348,172
299,955
Net Income Common Stockholders
832,577
832,577
659,836
572,415
498,734
Diluted NI Available to Com Stockholders
832,577
832,577
659,836
572,415
498,734
Basic EPS
5.95
5.95
4.72
4.09
3.57
Diluted EPS
5.95
5.95
4.72
4.09
3.57
Basic Average Shares
139,861.17
139,861.17
139,861.17
139,861.17
139,861.17
Diluted Average Shares
139,861.17
139,861.17
139,861.17
139,861.17
139,861.17
Total Operating Income as Reported
1,848,961
1,848,961
1,588,062
1,397,896
1,242,675
Total Expenses
19,710,351
19,710,351
19,410,625
18,467,194
16,211,179
Net Income from Continuing & Discontinued Operation
832,577
832,577
659,836
572,415
498,734
Normalized Income
786,185.22
786,185.22
667,104.04
566,476.17
456,076.48
Interest Income
24,085
24,085
18,827
30,893
11,186
Interest Expense
4,971
4,971
3,508
4,488
25,059
Net Interest Income
19,114
19,114
15,319
26,405
-13,873
EBIT
1,848,961
1,848,961
1,617,956
1,427,343
1,278,277
EBITDA
2,698,725
2,698,725
2,299,022
2,027,569
1,884,050
Reconciled Cost of Revenue
13,902,630
13,902,630
13,469,507
12,723,534
10,423,563
Reconciled Depreciation
849,764
849,764
681,066
600,226
605,773
Net Income from Continuing Operation Net Minority Interest
832,577
832,577
659,836
572,415
498,734
Total Unusual Items Excluding Goodwill
61,741
61,741
-9,694
7,866
55,981
Total Unusual Items
61,741
61,741
-9,694
7,866
55,981
Normalized EBITDA
2,636,984
2,636,984
2,308,716
2,019,703
1,828,069
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,349.22
15,349.22
-2,425.96
1,927.17
13,323.48
12/31/2020 - 4/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade