Unlock stock picks and a broker-level newsfeed that powers Wall Street.
122.15
-2.45
(-1.97%)
At close: April 4 at 3:29:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
380,786.01
313,794.01
204,182.73
114,734.83
139,133.06
Cost of Revenue
189,310.08
172,657.08
124,797.30
68,300.84
85,978.28
Gross Profit
191,475.93
141,136.93
79,385.43
46,433.99
53,154.79
Operating Expense
121,674.44
93,007.44
48,811.97
39,810.24
35,108.46
Operating Income
69,801.49
48,129.49
30,573.46
6,623.75
18,046.33
Net Non Operating Interest Income Expense
-3,616.56
-8,498.56
-9,529.77
-12,293.97
-12,776.53
Pretax Income
80,144.60
41,693.60
27,774.86
-6,038.05
6,568.03
Tax Provision
16,280.26
144.26
-118.66
-430.66
-270.62
Net Income Common Stockholders
63,863.33
41,549.33
27,893.52
-5,607.39
6,838.64
Diluted NI Available to Com Stockholders
63,863.33
41,549.33
27,893.52
-5,607.39
6,838.64
Basic EPS
3.98
3.51
2.43
-0.49
0.60
Diluted EPS
3.83
3.36
2.43
-0.49
0.60
Basic Average Shares
15,937.81
11,831.60
11,487.33
11,487.33
11,487.33
Diluted Average Shares
16,472.09
12,365.87
11,487.33
11,487.33
11,487.33
Rent Expense Supplemental
--
--
939.90
788.40
177.30
Total Expenses
310,984.52
265,664.52
173,609.28
108,111.08
121,086.74
Net Income from Continuing & Discontinued Operation
63,863.33
41,549.33
27,893.52
-5,607.39
6,838.64
Normalized Income
62,229.95
39,506.66
23,386.77
-5,042.18
6,275.08
Interest Income
--
1,797.10
1,798.79
1,334.54
790.65
Interest Expense
4,383.48
9,265.48
11,008.92
12,646.51
12,349.43
Net Interest Income
-3,616.56
-8,498.56
-9,529.77
-12,293.97
-12,776.53
EBIT
84,528.08
50,959.08
38,783.79
6,608.47
18,917.46
EBITDA
93,854.87
60,403.87
48,555.48
16,721.44
28,797.98
Reconciled Cost of Revenue
189,310.08
172,657.08
124,797.30
68,300.84
85,978.28
Reconciled Depreciation
9,326.79
9,444.79
9,771.70
10,112.97
9,880.52
Net Income from Continuing Operation Net Minority Interest
63,863.33
41,549.33
27,893.52
-5,607.39
6,838.64
Total Unusual Items Excluding Goodwill
2,049.76
2,049.76
6,438.22
-608.62
805.09
Total Unusual Items
2,049.76
2,049.76
6,438.22
-608.62
805.09
Normalized EBITDA
91,805.10
58,354.10
42,117.26
17,330.05
27,992.89
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
416.38
7.09
1,931.47
-43.41
241.53
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade