2,112.89
0.00
(0.00%)
At close: January 10 at 9:17:47 AM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,053,100.00
5,867,900.00
5,375,600.00
5,190,100.00
4,895,800.00
Cost of Revenue
3,289,600.00
3,279,400.00
3,125,600.00
2,926,600.00
2,681,600.00
Gross Profit
2,763,500.00
2,588,500.00
2,250,000.00
2,263,500.00
2,214,200.00
Operating Expense
1,639,900.00
1,531,100.00
1,652,200.00
1,184,400.00
1,184,500.00
Operating Income
1,123,600.00
1,057,400.00
597,800.00
1,079,100.00
1,029,700.00
Net Non Operating Interest Income Expense
-88,100.00
-110,900.00
-89,600.00
-54,500.00
-61,000.00
Other Income Expense
-337,100.00
20,900.00
15,100.00
7,100.00
5,100.00
Pretax Income
698,400.00
967,400.00
523,300.00
1,031,700.00
973,800.00
Tax Provision
148,600.00
211,800.00
109,400.00
204,200.00
187,900.00
Net Income Common Stockholders
549,800.00
755,600.00
413,900.00
827,500.00
785,900.00
Diluted NI Available to Com Stockholders
549,800.00
755,600.00
413,900.00
827,500.00
785,900.00
Basic EPS
3.28
3.09
1.70
3.38
3.18
Diluted EPS
3.24
3.05
1.68
3.32
3.12
Basic Average Shares
244,650.00
244,900.00
242,900.00
244,900.00
246,800.00
Diluted Average Shares
247,150.00
247,600.00
246,300.00
249,600.00
252,200.00
Total Operating Income as Reported
766,500.00
1,057,400.00
597,800.00
1,079,100.00
1,029,700.00
Total Expenses
4,929,500.00
4,810,500.00
4,777,800.00
4,111,000.00
3,866,100.00
Net Income from Continuing & Discontinued Operation
549,800.00
755,600.00
413,900.00
827,500.00
785,900.00
Normalized Income
830,919.10
755,600.00
413,900.00
827,500.00
785,496.50
Interest Expense
98,600.00
110,900.00
89,600.00
54,500.00
61,000.00
Net Interest Income
-88,100.00
-110,900.00
-89,600.00
-54,500.00
-61,000.00
EBIT
797,000.00
1,078,300.00
612,900.00
1,086,200.00
1,034,800.00
EBITDA
1,032,700.00
1,303,500.00
831,900.00
1,305,300.00
1,224,500.00
Reconciled Cost of Revenue
3,289,600.00
3,279,400.00
3,125,600.00
2,926,600.00
2,681,600.00
Reconciled Depreciation
235,700.00
225,200.00
219,000.00
219,100.00
189,700.00
Net Income from Continuing Operation Net Minority Interest
549,800.00
755,600.00
413,900.00
827,500.00
785,900.00
Total Unusual Items Excluding Goodwill
-357,100.00
--
3,800.00
--
500.00
Total Unusual Items
-357,100.00
--
3,800.00
--
500.00
Normalized EBITDA
1,389,800.00
1,303,500.00
831,900.00
1,305,300.00
1,224,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-75,980.90
--
--
--
96.50
12/31/2020 - 1/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade