5.41
+0.19
+(3.59%)
As of 12:42:22 PM EDT. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
35,611.76
35,611.76
50,278.94
27,859.23
12,665.18
Cost of Revenue
29,275.27
29,275.27
45,309.41
23,409.74
9,652.03
Gross Profit
6,336.49
6,336.49
4,969.53
4,449.49
3,013.15
Operating Expense
1,150.96
1,150.96
1,175.20
407.81
170.49
Operating Income
5,185.53
5,185.53
3,794.33
4,041.68
2,842.66
Net Non Operating Interest Income Expense
-2.45
-2.45
10.27
0.02
0.01
Other Income Expense
2.56
2.56
30.54
7.60
96.57
Pretax Income
5,185.65
5,185.65
3,835.14
4,049.30
2,939.24
Tax Provision
903.28
903.28
679.82
642.50
446.54
Net Income Common Stockholders
4,282.37
4,282.37
3,155.32
3,406.80
2,492.70
Diluted NI Available to Com Stockholders
4,282.37
4,282.37
3,155.32
3,406.80
2,492.70
Basic EPS
0.20
--
0.16
0.17
0.10
Diluted EPS
0.20
--
0.13
0.14
0.10
Basic Average Shares
21,250
--
20,000
20,000
24,000
Diluted Average Shares
21,250
--
24,000
24,000
24,000
Total Operating Income as Reported
5,185.53
5,185.53
3,794.33
4,041.68
2,842.66
Total Expenses
30,426.23
30,426.23
46,484.61
23,817.55
9,822.51
Net Income from Continuing & Discontinued Operation
4,282.37
4,282.37
3,155.32
3,406.80
2,492.70
Normalized Income
4,282.37
4,282.37
3,155.32
3,406.80
2,492.70
Interest Income
--
--
10.27
0.02
0.01
Interest Expense
2.45
2.45
--
--
--
Net Interest Income
-2.45
-2.45
10.27
0.02
0.01
EBIT
5,188.10
5,188.10
3,794.33
4,041.68
2,842.66
EBITDA
5,270.16
5,270.16
3,801.21
4,045.77
2,844.17
Reconciled Cost of Revenue
29,275.27
29,275.27
45,309.41
23,409.74
9,652.03
Reconciled Depreciation
82.07
82.07
6.88
4.09
1.50
Net Income from Continuing Operation Net Minority Interest
4,282.37
4,282.37
3,155.32
3,406.80
2,492.70
Normalized EBITDA
5,270.16
5,270.16
3,801.21
4,045.77
2,844.17
Tax Rate for Calcs
0
0
0
0
0
9/30/2021 - 11/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PROC.L ProCook Group plc
34.00
+11.48%
PTLE PTL Limited
1.2100
-3.97%
TKLF Tokyo Lifestyle Co., Ltd.
3.2500
+5.86%
NAAS NaaS Technology Inc.
0.4600
-5.07%
FLWS 1-800-FLOWERS.COM, Inc.
5.38
-1.82%
ARHS Arhaus, Inc.
7.60
+0.53%
HZO MarineMax, Inc.
18.00
+1.94%
SPWH Sportsman's Warehouse Holdings, Inc.
1.4750
-1.01%
MUSA Murphy USA Inc.
508.09
-0.67%
EVGO EVgo, Inc.
2.5550
+0.20%