0.9800
+0.5710
+(139.61%)
At close: August 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,050,100.0000
1,075,800.0000
927,400.0000
1,063,000.0000
886,700.0000
Cost of Revenue
826,500.0000
817,400.0000
654,900.0000
853,200.0000
726,500.0000
Gross Profit
223,600.0000
258,400.0000
272,500.0000
209,800.0000
160,200.0000
Operating Expense
136,400.0000
138,000.0000
116,800.0000
109,800.0000
119,000.0000
Operating Income
87,200.0000
120,400.0000
155,700.0000
100,000.0000
41,200.0000
Net Non Operating Interest Income Expense
-95,500.0000
-98,100.0000
-97,800.0000
-158,300.0000
-181,300.0000
Pretax Income
-13,300.0000
19,900.0000
83,500.0000
-186,100.0000
-346,800.0000
Tax Provision
3,600.0000
14,000.0000
17,200.0000
-4,400.0000
29,300.0000
Net Income Common Stockholders
6,100.0000
12,900.0000
43,100.0000
-180,500.0000
-440,500.0000
Diluted NI Available to Com Stockholders
6,100.0000
12,900.0000
43,100.0000
-180,500.0000
-440,500.0000
Basic EPS
4.93
2.00
6.00
-25.00
-62.00
Diluted EPS
4.91
2.00
6.00
-25.00
-62.00
Basic Average Shares
7,161.2160
7,131.2850
7,120.8800
7,115.2640
7,107.3970
Diluted Average Shares
7,161.2160
7,171.8930
7,146.0890
7,115.2640
7,107.3970
Total Operating Income as Reported
83,200.0000
119,000.0000
181,600.0000
-23,200.0000
-173,300.0000
Total Expenses
962,900.0000
955,400.0000
771,700.0000
963,000.0000
845,500.0000
Net Income from Continuing & Discontinued Operation
6,100.0000
12,900.0000
43,100.0000
-180,500.0000
-440,500.0000
Normalized Income
-17,775.0000
1,425.0000
29,496.5269
-61,324.6642
-258,600.0000
Interest Income
12,700.0000
8,000.0000
1,700.0000
1,000.0000
2,200.0000
Interest Expense
106,100.0000
103,300.0000
100,200.0000
121,500.0000
136,300.0000
Net Interest Income
-95,500.0000
-98,100.0000
-97,800.0000
-158,300.0000
-181,300.0000
EBIT
92,800.0000
123,200.0000
183,700.0000
-64,600.0000
-210,500.0000
EBITDA
177,600.0000
199,300.0000
259,900.0000
143,800.0000
-35,100.0000
Reconciled Cost of Revenue
826,500.0000
817,400.0000
654,900.0000
853,200.0000
726,500.0000
Reconciled Depreciation
84,800.0000
76,100.0000
76,200.0000
208,400.0000
175,400.0000
Net Income from Continuing Operation Net Minority Interest
-18,600.0000
600.0000
47,600.0000
-182,100.0000
-411,600.0000
Total Unusual Items Excluding Goodwill
-1,100.0000
-1,100.0000
22,800.0000
-123,700.0000
-212,500.0000
Total Unusual Items
-1,100.0000
-1,100.0000
22,800.0000
-123,700.0000
-212,500.0000
Normalized EBITDA
178,700.0000
200,400.0000
237,100.0000
267,500.0000
177,400.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-275.0000
-275.0000
4,696.5269
-2,924.6642
-59,500.0000
12/31/2020 - 9/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade