Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
669.69
0.00
(0.00%)
At close: February 14 at 10:04:24 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
914,515
914,515
837,547
1,006,090
1,037,098
Cost of Revenue
288,721
288,721
236,306
284,185
277,271
Gross Profit
625,794
625,794
601,241
721,905
759,827
Operating Expense
510,729
510,729
478,539
453,240
444,726
Operating Income
115,065
115,065
122,702
268,665
315,101
Other Income Expense
16,424
16,424
12,646
-17,970
3,799
Pretax Income
131,489
131,489
135,348
250,695
318,900
Tax Provision
25,318
25,318
22,114
35,170
39,019
Net Income Common Stockholders
106,171
106,171
113,234
215,525
279,881
Diluted NI Available to Com Stockholders
106,171
106,171
113,234
215,525
279,881
Basic EPS
0.62
--
0.66
1.24
1.59
Diluted EPS
0.62
--
0.65
1.23
1.56
Basic Average Shares
171,438
--
172,249
173,407
176,463
Diluted Average Shares
172,611
--
173,399
174,869
179,916
Total Operating Income as Reported
115,065
115,065
130,702
246,229
315,101
Total Expenses
799,450
799,450
714,845
737,425
721,997
Net Income from Continuing & Discontinued Operation
106,171
106,171
113,234
215,525
279,881
Normalized Income
93,614.38
93,614.38
103,108.64
230,619.79
276,017.80
EBIT
115,065
115,065
122,702
268,665
315,101
EBITDA
147,754
147,754
144,582
288,286
335,384
Reconciled Cost of Revenue
288,721
288,721
236,306
284,185
277,271
Reconciled Depreciation
32,689
32,689
21,880
19,621
20,283
Net Income from Continuing Operation Net Minority Interest
106,171
106,171
113,234
215,525
279,881
Total Unusual Items Excluding Goodwill
15,502
15,502
12,054
-17,558
4,390
Total Unusual Items
15,502
15,502
12,054
-17,558
4,390
Normalized EBITDA
132,252
132,252
132,528
305,844
330,994
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,945.38
2,945.38
1,928.64
-2,463.21
526.80
12/31/2021 - 6/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade