635.00
-2.00
(-0.31%)
At close: 12:23:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
166,745.19
166,745.19
173,043.75
154,670.03
145,880.41
Cost of Revenue
145,946.87
145,946.87
152,895.68
133,549.60
133,362.90
Gross Profit
20,798.31
20,798.31
20,148.07
21,120.43
12,517.50
Operating Expense
9,994.58
9,994.58
9,117.89
8,295.91
8,073.09
Operating Income
10,803.74
10,803.74
11,030.19
12,824.52
4,444.42
Net Non Operating Interest Income Expense
-1,868.63
-1,868.63
-1,742.68
-1,135.54
-1,092.72
Pretax Income
11,010.16
11,010.16
11,008.87
12,459.62
11,182.62
Tax Provision
439.57
439.57
443.37
448.05
405.10
Net Income Common Stockholders
9,083.44
9,083.44
9,032.53
9,822.02
9,366.85
Diluted NI Available to Com Stockholders
9,083.44
9,083.44
9,032.53
9,822.02
9,366.85
Basic EPS
0.05
--
0.05
0.06
0.05
Diluted EPS
0.05
--
0.05
0.06
0.05
Basic Average Shares
170,475.11
--
169,854.89
171,080.89
171,080.89
Diluted Average Shares
170,854.89
--
169,854.89
171,080.89
171,080.89
Total Operating Income as Reported
10,299.43
10,299.43
10,666.47
12,169.97
4,210.18
Rent Expense Supplemental
410.83
410.83
178.43
232.59
271.93
Total Expenses
155,941.45
155,941.45
162,013.57
141,845.51
141,435.99
Net Income from Continuing & Discontinued Operation
9,838.10
9,838.10
9,775.67
10,573.31
9,855.47
Normalized Income
8,334.82
8,334.82
9,000.41
10,051.29
2,943.38
Interest Income
57.25
57.25
116.27
112.96
47.92
Interest Expense
1,818.76
1,818.76
1,829.75
1,182.66
1,086.69
Net Interest Income
-1,868.63
-1,868.63
-1,742.68
-1,135.54
-1,092.72
EBIT
12,828.91
12,828.91
12,838.62
13,642.28
12,269.31
EBITDA
18,596.44
18,596.44
17,673.90
18,094.30
18,102.92
Reconciled Cost of Revenue
145,946.87
145,946.87
152,895.68
133,549.60
133,362.90
Reconciled Depreciation
5,767.53
5,767.53
4,835.28
4,452.02
5,833.61
Net Income from Continuing Operation Net Minority Interest
9,838.10
9,838.10
9,775.67
10,573.31
9,855.47
Total Unusual Items Excluding Goodwill
1,565.80
1,565.80
807.79
541.48
7,171.90
Total Unusual Items
1,565.80
1,565.80
807.79
541.48
7,171.90
Normalized EBITDA
17,030.64
17,030.64
16,866.12
17,552.81
10,931.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
62.51
62.51
32.53
19.47
259.81
12/31/2021 - 1/25/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade