0.0989
+0.0048
+(5.10%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
--
--
144.0000
39.0000
Gross Profit
--
--
-144.0000
-39.0000
Operating Expense
11,587.0000
11,587.0000
7,543.0000
6,333.0000
Operating Income
-11,587.0000
-11,587.0000
-7,687.0000
-6,372.0000
Net Non Operating Interest Income Expense
-474.0000
-474.0000
-2,261.0000
-1,599.0000
Other Income Expense
7,886.0000
7,886.0000
-20,925.0000
2,103.0000
Pretax Income
-4,174.0000
-4,174.0000
-30,872.0000
-5,867.0000
Tax Provision
--
--
-2,967.0000
-1,156.0000
Net Income Common Stockholders
-4,170.0000
-4,170.0000
-27,055.0000
-4,711.0000
Diluted NI Available to Com Stockholders
-4,170.0000
-4,170.0000
-27,055.0000
-4,711.0000
Total Operating Income as Reported
-11,586.0000
-11,586.0000
-7,687.0000
-6,370.0000
Total Expenses
11,587.0000
11,587.0000
7,687.0000
6,372.0000
Interest Income
--
--
299.0000
49.0000
Interest Expense
458.0000
458.0000
1,721.0000
664.0000
Net Interest Income
-474.0000
-474.0000
-2,261.0000
-1,599.0000
Net Income from Continuing & Discontinued Operation
-4,170.0000
-4,170.0000
-27,055.0000
-4,711.0000
Normalized Income
-12,056.0000
-12,056.0000
-8,141.0286
-6,399.6370
EBIT
-3,716.0000
-3,716.0000
-29,151.0000
-5,203.0000
EBITDA
-3,716.0000
-3,716.0000
-29,007.0000
-5,164.0000
Reconciled Cost of Revenue
--
--
144.0000
39.0000
Reconciled Depreciation
--
--
144.0000
39.0000
Net Income from Continuing Operation Net Minority Interest
-4,170.0000
-4,170.0000
-27,055.0000
-4,711.0000
Total Unusual Items Excluding Goodwill
7,886.0000
7,886.0000
-20,925.0000
2,103.0000
Total Unusual Items
7,886.0000
7,886.0000
-20,925.0000
2,103.0000
Normalized EBITDA
-11,602.0000
-11,602.0000
-8,082.0000
-7,267.0000
Tax Rate for Calcs
--
--
0.0001
0.0002
Tax Effect of Unusual Items
--
--
-2,011.0286
414.3630
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GAZP.ME Public Joint Stock Company Gazprom
198.00
+0.04%
REP.VI Repsol, S.A.
11.92
+2.14%
XONA.DU Exxon Mobil Corp
104.26
+0.21%
JWG1.DU John Wood Group Plc
0.7395
-2.12%
SHELl.XC
EXXO34.SA Exxon Mobil Corporation
81.76
+3.38%
DNQ.SG Equinor ASA
24.84
+0.98%
PJXB.F Petróleo Brasileiro S.A. - Petrobras
6.13
+0.67%
STOHF Equinor ASA
26.08
0.00%
XONA.F Exxon Mobil Corporation
103.96
+0.04%