27.27
0.00
(0.00%)
As of November 18 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,271,905.00
101,271,905.00
94,338,329.00
79,642,030.00
55,864,169.00
Cost of Revenue
82,820,234.00
82,820,234.00
76,256,478.00
60,465,838.00
40,836,692.00
Gross Profit
18,451,671.00
18,451,671.00
18,081,851.00
19,176,192.00
15,027,477.00
Operating Expense
11,119,788.00
11,119,788.00
10,057,864.00
9,510,345.00
7,684,130.00
Operating Income
7,331,883.00
7,331,883.00
8,023,987.00
9,665,847.00
7,343,347.00
Net Non Operating Interest Income Expense
-559,912.00
-559,912.00
-314,228.00
-53,060.00
-84,683.00
Pretax Income
8,909,045.00
8,909,045.00
8,615,556.00
11,183,717.00
8,990,263.00
Tax Provision
1,850,159.00
1,850,159.00
2,307,037.00
2,743,885.00
2,278,375.00
Net Income Common Stockholders
5,223,705.00
5,223,705.00
4,733,455.00
6,395,368.00
5,151,292.00
Diluted NI Available to Com Stockholders
5,223,705.00
5,223,705.00
4,733,455.00
6,395,368.00
5,151,292.00
Basic EPS
23.00
23.00
20.90
28.20
23.10
Diluted EPS
23.00
23.00
20.90
28.20
23.10
Basic Average Shares
226,821.55
226,821.55
226,821.55
226,821.55
223,231.39
Diluted Average Shares
231,401.29
226,821.55
226,821.55
226,821.55
223,231.39
Total Expenses
93,940,022.00
93,940,022.00
86,314,342.00
69,976,183.00
48,520,822.00
Net Income from Continuing & Discontinued Operation
5,223,705.00
5,223,705.00
4,733,455.00
6,395,368.00
5,151,292.00
Normalized Income
4,437,194.25
4,437,194.25
4,709,131.97
6,276,055.76
5,198,052.86
Interest Income
381,019.00
381,019.00
242,790.00
329,321.00
364,737.00
Interest Expense
940,931.00
940,931.00
557,018.00
382,381.00
449,420.00
Net Interest Income
-559,912.00
-559,912.00
-314,228.00
-53,060.00
-84,683.00
EBIT
9,849,976.00
9,849,976.00
9,172,574.00
11,566,098.00
9,439,683.00
EBITDA
13,911,093.00
13,911,093.00
12,531,238.00
14,234,920.00
11,558,161.00
Reconciled Cost of Revenue
82,820,234.00
82,820,234.00
76,256,478.00
60,465,838.00
40,836,692.00
Reconciled Depreciation
4,061,117.00
4,061,117.00
3,358,664.00
2,668,822.00
2,118,478.00
Net Income from Continuing Operation Net Minority Interest
5,223,705.00
5,223,705.00
4,733,455.00
6,395,368.00
5,151,292.00
Total Unusual Items Excluding Goodwill
992,658.00
992,658.00
33,218.00
158,102.00
-62,634.00
Total Unusual Items
992,658.00
992,658.00
33,218.00
158,102.00
-62,634.00
Normalized EBITDA
12,918,435.00
12,918,435.00
12,498,020.00
14,076,818.00
11,620,795.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
206,147.25
206,147.25
8,894.97
38,789.76
-15,873.14
12/31/2020 - 12/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade