OTC Markets OTCPK - Delayed Quote USD

Calfrac Well Services Ltd. (CFWFF)

2.3400
-0.0900
(-3.70%)
As of 10:03:21 AM EDT. Market Open.
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,607,443
1,567,482
1,864,281
1,499,220
880,249
Cost of Revenue
1,471,362
1,456,994
1,596,155
1,344,614
915,587
Gross Profit
136,081
110,488
268,126
154,606
-35,338
Operating Expense
62,490
64,824
60,614
62,199
42,761
Operating Income
73,591
45,664
207,512
92,407
-78,099
Net Non Operating Interest Income Expense
-33,118
-31,206
-29,694
-46,555
-37,739
Other Income Expense
-18,515
-9,408
23,810
-21,572
-5,768
Pretax Income
21,958
5,050
201,628
24,280
-121,606
Tax Provision
2,724
-3,485
4,059
-11,023
-26,875
Net Income Common Stockholders
18,150
10,382
190,672
11,677
-82,812
Diluted NI Available to Com Stockholders
18,150
10,382
190,672
11,677
-82,812
Basic EPS
0.21
0.12
2.35
0.27
-2.21
Diluted EPS
0.21
0.12
2.16
0.19
-2.21
Basic Average Shares
85,815.6940
85,772.3610
81,137.0210
42,609.2340
37,543.7610
Diluted Average Shares
86,046.0700
86,095.7570
88,274.0740
84,621.1540
86,677.8860
Total Expenses
1,533,852
1,521,818
1,656,769
1,406,813
958,348
Net Income from Continuing & Discontinued Operation
18,150
10,382
190,672
11,677
-82,812
Normalized Income
35,452.1214
16,531.8000
174,238.3223
51,220.9788
-90,237.7315
Interest Income
3,279
5,212
4,963
--
--
Interest Expense
36,397
36,418
34,657
46,555
37,739
Net Interest Income
-33,118
-31,206
-29,694
-46,555
-37,739
EBIT
58,355
41,468
236,285
70,835
-83,867
EBITDA
198,168
177,354
352,926
193,061
44,058
Reconciled Cost of Revenue
1,471,362
1,456,994
1,596,155
1,344,614
915,587
Reconciled Depreciation
139,813
135,886
116,641
122,226
127,925
Net Income from Continuing Operation Net Minority Interest
19,234
8,535
197,569
35,303
-94,731
Total Unusual Items Excluding Goodwill
-18,515
-9,408
23,810
-21,572
-5,768
Total Unusual Items
-18,515
-9,408
23,810
-21,572
-5,768
Normalized EBITDA
216,683
186,762
329,116
214,633
49,826
Tax Rate for Calcs
0.0001
0.0002
0
0.0003
0.0002
Tax Effect of Unusual Items
-2,296.8786
-1,411.2000
479.3223
-5,654.0212
-1,274.7315
12/31/2021 - 6/24/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0SCL.IL Schlumberger Limited
34.36
-1.26%
 
STEP.TO STEP Energy Services Ltd.
3.9000
-2.74%
 
EFX.TO Enerflex Ltd.
9.68
-1.35%
 
NOA.TO North American Construction Group Ltd.
23.37
-1.18%
 
MCB.TO McCoy Global Inc.
3.5800
-2.45%
 
TCW.TO Trican Well Service Ltd.
4.3950
-1.46%
 
ACDC ProFrac Holding Corp.
6.69
+3.08%
 
CEU.TO CES Energy Solutions Corp.
6.19
+0.81%
 
LBRT Liberty Energy Inc.
11.52
-2.21%
 
TVK.TO TerraVest Industries Inc.
166.00
+0.05%