Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Toronto - Delayed Quote CAD

Calfrac Well Services Ltd. (CFW.TO)

Compare
3.4700
+0.0600
+(1.76%)
At close: April 17 at 4:00:00 PM EDT
Currency in CAD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,567,482
1,567,482
1,864,281
1,499,220
880,249
Cost of Revenue
1,456,994
1,456,994
1,596,155
1,344,614
915,587
Gross Profit
110,488
110,488
268,126
154,606
-35,338
Operating Expense
64,824
64,824
60,614
62,199
42,761
Operating Income
45,664
45,664
207,512
92,407
-78,099
Net Non Operating Interest Income Expense
-31,206
-31,206
-29,694
-46,555
-37,739
Other Income Expense
-9,408
-9,408
23,810
-21,572
-5,768
Pretax Income
5,050
5,050
201,628
24,280
-121,606
Tax Provision
-3,485
-3,485
4,059
-11,023
-26,875
Net Income Common Stockholders
10,382
10,382
190,672
11,677
-82,812
Diluted NI Available to Com Stockholders
10,382
10,382
190,672
11,677
-82,812
Basic EPS
0.12
--
2.35
0.27
-2.21
Diluted EPS
0.12
--
2.16
0.19
-2.21
Basic Average Shares
85,772.3610
--
81,215.0550
42,609.2340
37,543.7610
Diluted Average Shares
86,095.7570
--
88,276.6420
84,621.1540
86,677.8860
Total Expenses
1,521,818
1,521,818
1,656,769
1,406,813
958,348
Net Income from Continuing & Discontinued Operation
10,382
10,382
190,672
11,677
-82,812
Normalized Income
16,531.8000
16,531.8000
174,238.3223
51,220.9788
-90,237.7315
Interest Income
5,212
5,212
4,963
--
--
Interest Expense
36,418
36,418
34,657
46,555
37,739
Net Interest Income
-31,206
-31,206
-29,694
-46,555
-37,739
EBIT
41,468
41,468
236,285
70,835
-83,867
EBITDA
177,354
177,354
352,926
193,061
44,058
Reconciled Cost of Revenue
1,456,994
1,456,994
1,596,155
1,344,614
915,587
Reconciled Depreciation
135,886
135,886
116,641
122,226
127,925
Net Income from Continuing Operation Net Minority Interest
8,535
8,535
197,569
35,303
-94,731
Total Unusual Items Excluding Goodwill
-9,408
-9,408
23,810
-21,572
-5,768
Total Unusual Items
-9,408
-9,408
23,810
-21,572
-5,768
Normalized EBITDA
186,762
186,762
329,116
214,633
49,826
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0002
Tax Effect of Unusual Items
-1,411.2000
-1,411.2000
479.3223
-5,654.0212
-1,274.7315
12/31/2021 - 4/25/1996

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers