Unlock stock picks and a broker-level newsfeed that powers Wall Street.
157.75
-0.18
(-0.11%)
At close: March 11 at 4:19:50 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,472,000
20,616,000
19,953,000
16,748,000
13,144,000
Cost of Revenue
6,638,000
6,580,000
6,237,000
5,572,000
5,283,000
Gross Profit
13,834,000
14,036,000
13,716,000
11,176,000
7,861,000
Operating Expense
9,491,000
9,243,000
8,686,000
7,448,000
6,385,000
Operating Income
4,343,000
4,793,000
5,030,000
3,728,000
1,476,000
Net Non Operating Interest Income Expense
-39,000
-22,000
-84,000
-114,000
-132,000
Pretax Income
4,117,000
4,655,000
4,758,000
2,943,000
1,515,000
Tax Provision
730,000
837,000
847,000
494,000
226,000
Net Income Common Stockholders
1,310,000
2,362,000
313,000
2,074,000
1,301,000
Diluted NI Available to Com Stockholders
1,310,000
2,362,000
313,000
2,074,000
1,301,000
Basic EPS
2.24
4.10
0.55
3.66
2.30
Diluted EPS
2.24
4.08
0.54
3.61
2.30
Basic Average Shares
583,900
576,400
569,000
566,700
565,200
Diluted Average Shares
583,900
579,400
576,700
574,400
566,600
Total Operating Income as Reported
4,345,000
4,794,000
5,031,000
3,753,000
1,478,000
Rent Expense Supplemental
--
709,000
697,000
571,000
400,000
Total Expenses
16,129,000
15,823,000
14,923,000
13,020,000
11,668,000
Net Income from Continuing & Discontinued Operation
1,310,000
2,362,000
313,000
2,074,000
1,301,000
Normalized Income
3,203,250.18
3,767,670
3,914,790
2,882,840
1,209,110.89
Interest Income
436,000
420,000
218,000
103,000
82,000
Interest Expense
474,000
433,000
288,000
188,000
181,000
Net Interest Income
-39,000
-22,000
-84,000
-114,000
-132,000
EBIT
4,591,000
5,088,000
5,046,000
3,131,000
1,696,000
EBITDA
6,088,000
6,520,000
6,519,000
4,684,000
3,218,000
Reconciled Cost of Revenue
6,638,000
6,580,000
6,237,000
5,572,000
5,283,000
Reconciled Depreciation
1,497,000
1,432,000
1,473,000
1,553,000
1,522,000
Net Income from Continuing Operation Net Minority Interest
3,390,000
3,825,000
3,923,000
2,444,000
1,301,000
Total Unusual Items Excluding Goodwill
227,000
70,000
10,000
-530,000
108,000
Total Unusual Items
227,000
70,000
10,000
-530,000
108,000
Normalized EBITDA
5,861,000
6,450,000
6,509,000
5,214,000
3,110,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
40,250.18
12,670
1,790
-91,160
16,110.89
3/31/2021 - 1/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade