Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5000
0.0000
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
798,600
798,600
875,500
1,085,600
1,144,900
Cost of Revenue
633,600
633,600
777,700
866,800
862,100
Gross Profit
165,000
165,000
97,800
218,800
282,800
Operating Expense
180,500
180,500
225,300
267,300
253,300
Operating Income
-15,500
-15,500
-127,500
-48,500
29,500
Net Non Operating Interest Income Expense
-14,300
-14,300
-13,200
-7,300
-5,000
Other Income Expense
-192,000
-192,000
8,200
-52,500
-85,500
Pretax Income
-221,800
-221,800
-132,500
-108,300
-61,000
Tax Provision
-59,900
-59,900
-36,400
-29,200
-16,600
Net Income Common Stockholders
-161,900
-161,900
-96,100
-79,100
-44,400
Diluted NI Available to Com Stockholders
-161,900
-161,900
-96,100
-79,100
-44,400
Basic EPS
-2.73
-2.49
-1.47
-1.21
-0.68
Diluted EPS
-2.73
-2.49
-1.47
-1.21
-0.68
Basic Average Shares
65,233.5590
65,233.5590
65,233.5590
65,233.5590
65,233.5590
Diluted Average Shares
65,233.5590
65,233.5590
65,233.5590
65,233.5590
65,233.5590
Total Operating Income as Reported
-226,500
-226,500
-127,500
-106,000
-65,500
Total Expenses
814,100
814,100
1,003,000
1,134,100
1,115,400
Net Income from Continuing & Discontinued Operation
-161,900
-161,900
-96,100
-79,100
-44,400
Normalized Income
-7,883.3183
-7,883.3183
-96,100
-37,103.2318
24,747.5410
Interest Income
900
900
500
300
100
Interest Expense
14,600
14,600
12,600
7,000
4,800
Net Interest Income
-14,300
-14,300
-13,200
-7,300
-5,000
EBIT
-207,200
-207,200
-119,900
-101,300
-56,200
EBITDA
-148,400
-148,400
-34,900
-3,500
31,100
Reconciled Cost of Revenue
633,600
633,600
777,700
866,800
862,100
Reconciled Depreciation
58,800
58,800
85,000
97,800
87,300
Net Income from Continuing Operation Net Minority Interest
-161,900
-161,900
-96,100
-79,100
-44,400
Total Unusual Items Excluding Goodwill
-211,000
-211,000
--
-57,500
-95,000
Total Unusual Items
-211,000
-211,000
--
-57,500
-95,000
Normalized EBITDA
62,600
62,600
-34,900
54,000
126,100
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-56,983.3183
-56,983.3183
--
-15,503.2318
-25,852.4590
12/31/2021 - 6/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade