Munich - Delayed Quote EUR
Cemex SAB de CV (CEXA.MU)
4.8400
+0.0800
+(1.68%)
At close: 8:08:08 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,200,000
17,388,000
15,577,000
14,379,000
12,669,000
Cost of Revenue
10,761,000
11,527,000
10,755,000
9,743,000
8,586,000
Gross Profit
5,439,000
5,861,000
4,822,000
4,636,000
4,083,000
Operating Expense
3,611,000
3,747,000
3,261,000
2,317,000
2,791,000
Operating Income
1,828,000
2,114,000
1,561,000
2,319,000
1,292,000
Net Non Operating Interest Income Expense
-577,000
-577,000
-526,000
-614,000
-868,000
Other Income Expense
-271,000
-88,000
-265,000
-751,000
-1,734,000
Pretax Income
980,000
1,449,000
770,000
954,000
-1,310,000
Tax Provision
67,000
1,250,000
209,000
137,000
36,000
Net Income Common Stockholders
939,000
182,000
858,000
753,000
-1,467,000
Average Dilution Earnings
--
--
--
--
4,000
Diluted NI Available to Com Stockholders
939,000
182,000
858,000
753,000
-1,463,000
Basic EPS
0.65
0.13
0.59
0.51
-1.00
Diluted EPS
0.64
0.12
0.58
0.50
-1.00
Basic Average Shares
1,446,845.1330
1,450,358.6000
1,478,266.6670
1,467,836.2570
1,470,842.9330
Diluted Average Shares
1,468,855.0670
1,470,332.9000
1,481,865.2850
1,494,047.6190
1,495,681.7000
Total Operating Income as Reported
1,821,000
1,849,000
1,094,000
1,637,000
-471,000
Total Expenses
14,372,000
15,274,000
14,016,000
12,060,000
11,377,000
Net Income from Continuing & Discontinued Operation
939,000
182,000
858,000
753,000
-1,467,000
Normalized Income
1,231,248
312,200
749,055
1,481,080
-118,900
Interest Income
36,000
40,000
27,000
22,000
20,000
Interest Expense
595,000
575,000
534,000
607,000
800,000
Net Interest Income
-577,000
-577,000
-526,000
-614,000
-868,000
EBIT
1,575,000
2,024,000
1,304,000
1,561,000
-510,000
EBITDA
2,825,000
3,257,000
2,424,000
2,681,000
595,000
Reconciled Cost of Revenue
9,738,000
10,510,000
9,826,000
8,809,000
7,672,000
Reconciled Depreciation
1,250,000
1,233,000
1,120,000
1,120,000
1,105,000
Net Income from Continuing Operation Net Minority Interest
892,000
182,000
534,000
792,000
-1,367,000
Total Unusual Items Excluding Goodwill
-364,000
-186,000
-295,000
-805,000
-1,783,000
Total Unusual Items
-364,000
-186,000
-295,000
-805,000
-1,783,000
Normalized EBITDA
3,189,000
3,443,000
2,719,000
3,486,000
2,378,000
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-24,752
-55,800
-79,945
-115,920
-534,900
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade