28.40
+28.40
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,808,579
2,808,579
2,358,552
1,925,803
407,821
Cost of Revenue
2,068,013
2,068,013
1,755,395
1,477,532
327,110
Gross Profit
740,566
740,566
603,157
448,271
80,711
Operating Expense
313,444
313,444
210,994
184,179
134,803
Operating Income
427,122
427,122
392,163
264,092
-54,092
Net Non Operating Interest Income Expense
38,145
38,145
25,576
-189
-1,689
Pretax Income
523,588
523,588
409,104
341,197
141,104
Tax Provision
173,029
173,029
135,580
87,473
47,835
Net Income Common Stockholders
318,867
318,867
274,641
203,748
87,909
Diluted NI Available to Com Stockholders
318,867
318,867
274,641
203,748
87,909
Basic EPS
0.83
0.83
0.71
0.53
0.23
Diluted EPS
0.83
0.83
0.71
0.53
0.23
Basic Average Shares
383,965.20
383,965.20
383,965.20
383,965.20
383,965.20
Diluted Average Shares
383,965.20
383,965.20
383,965.20
383,965.20
383,965.20
Total Expenses
2,381,457
2,381,457
1,966,389
1,661,711
461,913
Net Income from Continuing & Discontinued Operation
318,867
318,867
274,641
203,748
87,909
Normalized Income
315,827.99
315,827.99
298,879.50
163,367.46
-41,796.01
Interest Income
49,341
49,341
32,554
5,357
859
Interest Expense
12,323
12,323
7,409
5,081
4,573
Net Interest Income
38,145
38,145
25,576
-189
-1,689
EBIT
535,911
535,911
416,513
346,278
145,677
EBITDA
629,382
629,382
508,148
406,967
201,178
Reconciled Cost of Revenue
2,068,013
2,068,013
1,755,395
1,477,532
327,110
Reconciled Depreciation
93,471
93,471
91,635
60,689
55,501
Net Income from Continuing Operation Net Minority Interest
318,867
318,867
274,641
203,748
87,909
Total Unusual Items Excluding Goodwill
4,539
4,539
-36,253
54,302
196,227
Total Unusual Items
4,539
4,539
-36,253
54,302
196,227
Normalized EBITDA
624,843
624,843
544,401
352,665
4,951
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,499.99
1,499.99
-12,014.50
13,921.46
66,521.99
12/31/2021 - 1/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade