0.5200
0.0000
(0.00%)
At close: April 15 at 3:57:57 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
106,567
100,101
90,360
70,051
Cost of Revenue
95,694
86,421
70,983
56,393
Gross Profit
10,873
13,680
19,377
13,658
Operating Expense
12,530
13,277
8,560
9,449
Operating Income
-1,657
403
10,817
4,209
Net Non Operating Interest Income Expense
-4,218
-6,423
-8,362
-6,277
Other Income Expense
6,583
9,420
-3,273
-2,629
Pretax Income
708
3,400
-818
-4,697
Tax Provision
5,843
10,153
5,090
1,602
Net Income Common Stockholders
-5,135
-6,753
-5,908
-6,299
Diluted NI Available to Com Stockholders
-5,135
-6,753
-5,908
-6,299
Basic EPS
-0.03
-0.08
-0.08
-0.09
Diluted EPS
-0.03
-0.08
-0.08
-0.09
Basic Average Shares
100,540.2520
89,725.5530
77,521.2160
69,933.7710
Diluted Average Shares
100,540.2520
89,725.5530
77,521.2160
69,933.7710
Total Expenses
108,224
99,698
79,543
65,842
Interest Expense
7,281
6,644
5,486
3,177
Net Interest Income
-4,218
-6,423
-8,362
-6,277
Net Income from Continuing & Discontinued Operation
-5,135
-6,753
-5,908
-6,299
Normalized Income
-8,964.2500
-10,642.2000
-4,709.6504
-5,513.2850
EBIT
7,989
10,044
4,668
-1,520
EBITDA
19,700
19,457
13,144
4,247
Reconciled Cost of Revenue
95,694
86,421
70,983
56,393
Reconciled Depreciation
11,711
9,413
8,476
5,767
Net Income from Continuing Operation Net Minority Interest
-5,135
-6,753
-5,908
-6,299
Total Unusual Items Excluding Goodwill
4,505
6,482
-1,624
-1,069
Total Unusual Items
4,505
6,482
-1,624
-1,069
Normalized EBITDA
15,195
12,975
14,768
5,316
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
675.7500
2,592.8000
-425.6504
-283.2850
12/31/2021 - 2/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STGO.TO Steppe Gold Ltd.
0.7700
-3.14%
MMY.V Monument Mining Limited
0.4650
-3.12%
ELO.TO Eloro Resources Ltd.
0.9400
+1.08%
GPG.V Grande Portage Resources Ltd.
0.2000
-2.44%
AUMB.V 1911 Gold Corporation
0.2200
-6.38%
ECR.V Cartier Resources Inc.
0.1100
-4.35%
SOMA.V Soma Gold Corp.
0.8000
-10.11%
MAI.V Minera Alamos Inc.
0.3600
-5.26%
OMI.V Orosur Mining Inc.
0.2250
-6.25%
SPA.V Spanish Mountain Gold Ltd.
0.1200
0.00%