1,699.90
+59.90
+(3.65%)
As of 4:00:02 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
337,003,537.00
314,784,929.00
286,949,855.00
215,063,062.00
146,755,488.00
Cost of Revenue
11,148,874.00
11,406,755.00
11,321,933.00
11,382,267.00
10,362,941.00
Gross Profit
325,854,663.00
303,378,174.00
275,627,922.00
203,680,795.00
136,392,547.00
Operating Expense
19,229,802.00
20,283,723.00
17,653,721.00
8,013,785.00
14,598,329.00
Operating Income
306,624,861.00
283,094,451.00
257,974,201.00
195,667,010.00
121,794,218.00
Net Non Operating Interest Income Expense
-2,673,236.00
-309,730.00
-4,783,909.00
-10,356,451.00
-9,731,407.00
Pretax Income
310,849,558.00
242,152,287.00
204,144,897.00
89,259,044.00
340,863,689.00
Tax Provision
72,801,554.00
54,049,565.00
22,414,777.00
8,154,733.00
91,444,590.00
Net Income Common Stockholders
237,145,441.00
187,329,711.00
181,875,546.00
81,055,676.00
249,725,990.00
Diluted NI Available to Com Stockholders
237,145,441.00
187,329,711.00
181,875,546.00
81,055,676.00
249,725,990.00
Basic EPS
139.00
109.80
106.60
47.50
146.40
Diluted EPS
138.90
109.70
106.60
47.50
146.40
Basic Average Shares
1,705,831.08
1,705,831.08
1,705,831.08
1,705,831.08
1,705,831.08
Diluted Average Shares
1,706,684.86
1,707,180.31
1,706,160.07
1,705,831.08
1,705,831.08
Total Operating Income as Reported
346,242,157.00
272,578,974.00
287,497,766.00
133,999,991.00
369,855,031.00
Total Expenses
30,378,676.00
31,690,478.00
28,975,654.00
19,396,052.00
24,961,270.00
Net Income from Continuing & Discontinued Operation
237,145,441.00
187,329,711.00
181,875,546.00
81,055,676.00
249,725,990.00
Normalized Income
237,145,441.00
187,329,711.00
181,875,546.00
81,055,676.00
249,725,990.00
Interest Income
10,322,126.00
12,349,455.00
7,540,698.00
569,935.00
668,096.00
Interest Expense
2,103,464.00
2,109,182.00
2,137,748.00
2,020,784.00
2,131,406.00
Net Interest Income
-2,673,236.00
-309,730.00
-4,783,909.00
-10,356,451.00
-9,731,407.00
EBIT
312,953,022.00
244,261,469.00
206,282,645.00
91,279,828.00
342,995,095.00
EBITDA
312,953,022.00
244,261,469.00
206,282,645.00
91,279,828.00
342,995,095.00
Reconciled Cost of Revenue
11,148,874.00
11,406,755.00
11,321,933.00
11,382,267.00
10,362,941.00
Net Income from Continuing Operation Net Minority Interest
237,145,441.00
187,329,711.00
181,875,546.00
81,055,676.00
249,725,990.00
Total Unusual Items Excluding Goodwill
--
--
--
--
259,952,283.00
Total Unusual Items
--
--
--
--
259,952,283.00
Normalized EBITDA
312,953,022.00
244,261,469.00
206,282,645.00
91,279,828.00
342,995,095.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 6/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade