BSE - Delayed Quote INR
Cello World Limited (CELLO.BO)
600.25
-9.05
(-1.49%)
At close: June 13 at 3:29:52 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
21,363,883
21,363,883
20,002,641
17,864,814
13,501,370
Cost of Revenue
10,315,361
10,315,361
9,484,238
9,469,640
7,148,260
Gross Profit
11,048,522
11,048,522
10,518,403
8,395,174
6,353,110
Operating Expense
6,564,754
6,564,754
5,988,808
4,534,788
3,464,230
Operating Income
4,483,768
4,483,768
4,529,595
3,860,386
2,888,880
Net Non Operating Interest Income Expense
-14,523
-14,523
-25,533
52,174
22,140
Pretax Income
4,912,875
4,912,875
4,750,021
3,851,849
2,991,000
Tax Provision
1,267,204
1,267,204
1,188,185
1,001,341
795,770
Net Income Common Stockholders
3,388,152
3,388,152
3,310,626
2,661,273
2,040,010
Diluted NI Available to Com Stockholders
3,388,152
3,388,152
3,310,626
2,661,273
2,040,010
Basic EPS
15.50
15.50
15.60
12.54
9.61
Diluted EPS
15.50
15.50
15.60
12.54
9.61
Basic Average Shares
218,590.45
218,590.45
212,219.62
212,231.03
212,231.03
Diluted Average Shares
218,590.45
218,590.45
212,219.62
212,231.03
212,231.03
Rent Expense Supplemental
--
--
248,182
211,562
170,400
Total Expenses
16,880,115
16,880,115
15,473,046
14,004,428
10,612,490
Net Income from Continuing & Discontinued Operation
3,388,152
3,388,152
3,310,626
2,661,273
2,040,010
Normalized Income
3,388,152
3,388,152
3,310,626
2,725,902.59
2,005,771.46
Interest Income
--
--
72,050
69,734
50,640
Interest Expense
14,523
14,523
25,533
17,560
28,500
Net Interest Income
-14,523
-14,523
-25,533
52,174
22,140
EBIT
4,927,398
4,927,398
4,775,554
3,869,409
3,019,500
EBITDA
5,547,385
5,547,385
5,343,014
4,372,663
3,495,040
Reconciled Cost of Revenue
10,315,361
10,315,361
9,484,238
9,469,640
7,148,260
Reconciled Depreciation
619,987
619,987
567,460
503,254
475,540
Net Income from Continuing Operation Net Minority Interest
3,388,152
3,388,152
3,310,626
2,661,273
2,040,010
Total Unusual Items Excluding Goodwill
--
--
111,861
-87,333
46,650
Total Unusual Items
--
--
111,861
-87,333
46,650
Normalized EBITDA
5,547,385
5,547,385
5,343,014
4,459,996
3,448,390
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-22,703.41
12,411.46
3/31/2022 - 11/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade