Unlock stock picks and a broker-level newsfeed that powers Wall Street.

OTC Markets OTCPK - Delayed Quote USD

Cellcom Israel Ltd. (CELJF)

6.73
0.00
(0.00%)
At close: April 24 at 4:00:00 PM EDT
Currency in ILS All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,444,000
4,444,000
4,398,000
4,300,000
4,100,000
Cost of Revenue
3,034,000
3,034,000
3,062,000
3,037,000
2,963,000
Gross Profit
1,410,000
1,410,000
1,336,000
1,263,000
1,137,000
Operating Expense
1,042,000
1,042,000
999,000
949,000
972,000
Operating Income
368,000
368,000
337,000
314,000
165,000
Net Non Operating Interest Income Expense
-108,000
-108,000
-131,000
-162,000
-153,000
Pretax Income
233,000
233,000
190,000
202,000
39,000
Tax Provision
60,000
60,000
56,000
45,000
12,000
Net Income Common Stockholders
173,000
173,000
134,000
157,000
27,000
Diluted NI Available to Com Stockholders
173,000
173,000
134,000
157,000
27,000
Basic EPS
0.91
1.04
0.81
0.96
0.17
Diluted EPS
0.91
1.04
0.81
0.95
0.16
Basic Average Shares
165,395.73
165,696.02
164,928.17
164,050.21
162,775.72
Diluted Average Shares
166,219.57
166,270.07
165,752.01
166,191.04
163,672.34
Total Operating Income as Reported
374,000
374,000
333,000
358,000
209,000
Rent Expense Supplemental
--
--
--
108,000
108,000
Total Expenses
4,076,000
4,076,000
4,061,000
3,986,000
3,935,000
Net Income from Continuing & Discontinued Operation
173,000
173,000
134,000
157,000
27,000
Normalized Income
192,304.72
192,304.72
154,452.63
129,019.80
31,846.15
Interest Income
35,000
35,000
34,000
20,000
15,000
Interest Expense
131,000
131,000
147,000
165,000
162,000
Net Interest Income
-108,000
-108,000
-131,000
-162,000
-153,000
EBIT
364,000
364,000
337,000
367,000
201,000
EBITDA
1,308,000
1,308,000
1,215,000
1,197,000
1,097,000
Reconciled Cost of Revenue
3,034,000
3,034,000
3,062,000
3,037,000
2,963,000
Reconciled Depreciation
944,000
944,000
878,000
830,000
896,000
Net Income from Continuing Operation Net Minority Interest
173,000
173,000
134,000
157,000
27,000
Total Unusual Items Excluding Goodwill
-26,000
-26,000
-29,000
36,000
-7,000
Total Unusual Items
-26,000
-26,000
-29,000
36,000
-7,000
Normalized EBITDA
1,334,000
1,334,000
1,244,000
1,161,000
1,104,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,695.28
-6,695.28
-8,547.37
8,019.80
-2,153.85
12/31/2021 - 2/6/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BTGOF BT Group plc
2.2000
0.00%
 
VIV Telefônica Brasil S.A.
9.54
+2.03%
 
ORANY Orange S.A.
14.50
+0.21%
 
DTEGY Deutsche Telekom AG
37.44
+0.03%
 
AMX América Móvil, S.A.B. de C.V.
17.10
+1.79%
 
TEF Telefónica, S.A.
4.9300
+0.82%
 
LUMN Lumen Technologies, Inc.
3.3400
+1.83%
 
TMUS T-Mobile US, Inc.
262.18
+1.09%
 
T AT&T Inc.
27.53
+1.25%
 
VZ Verizon Communications Inc.
42.81
+0.26%