25.65
-0.04
(-0.16%)
At close: March 3 at 4:00:02 PM EST
25.69
+0.04
+(0.16%)
After hours: 7:59:55 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,370,868
1,318,014
653,604
314,272
130,726
Cost of Revenue
691,089
684,875
382,735
186,103
69,752
Gross Profit
679,779
633,139
270,869
128,169
60,974
Operating Expense
446,612
366,773
428,670
132,259
53,144
Operating Income
233,167
266,366
-157,801
-4,090
7,830
Net Non Operating Interest Income Expense
40,261
26,629
5,529
307
-718
Other Income Expense
-376
-1,246
-392
-276
1,528
Pretax Income
273,052
291,749
-152,664
-4,059
8,640
Tax Provision
58,986
64,948
34,618
-7,996
116
Net Income Common Stockholders
170,428
181,991
-198,808
3,937
8,524
Average Dilution Earnings
--
414
--
--
--
Diluted NI Available to Com Stockholders
170,842
182,405
-198,808
3,937
8,524
Basic EPS
0.73
0.79
-0.88
0.02
0.04
Diluted EPS
0.72
0.77
-0.88
0.02
0.04
Basic Average Shares
232,806
230,784
226,947
221,343
210,585
Diluted Average Shares
237,409.50
236,964
226,947
233,067
223,332
Total Operating Income as Reported
233,167
266,366
-157,801
-4,090
7,912
Total Expenses
1,137,701
1,051,648
811,405
318,362
122,896
Net Income from Continuing & Discontinued Operation
214,066
226,801
-187,282
3,937
8,524
Normalized Income
214,360.77
227,770.39
-186,972.32
4,138.48
7,031.14
Interest Income
40,261
26,629
5,529
315
356
Interest Expense
--
--
--
8
1,074
Net Interest Income
40,261
26,629
5,529
307
-718
EBIT
233,167
266,366
-157,801
-4,051
9,714
EBITDA
239,160
269,592
-155,884
-2,787
11,325
Reconciled Cost of Revenue
691,089
684,875
382,735
186,103
69,752
Reconciled Depreciation
5,993
3,226
1,917
1,264
1,611
Net Income from Continuing Operation Net Minority Interest
214,066
226,801
-187,282
3,937
8,524
Total Unusual Items Excluding Goodwill
-376
-1,246
-392
-276
1,528
Total Unusual Items
-376
-1,246
-392
-276
1,528
Normalized EBITDA
239,536
270,838
-155,492
-2,511
9,797
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-81.23
-276.61
-82.32
-74.52
35.14
12/31/2020 - 1/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNST Monster Beverage Corporation
55.17
+0.95%
PEP PepsiCo, Inc.
155.99
+1.64%
KO The Coca-Cola Company
72.32
+1.56%
KDP Keurig Dr Pepper Inc.
34.13
+1.82%
COCO The Vita Coco Company, Inc.
32.78
+1.05%
ZVIA Zevia PBC
2.3300
-4.51%
COKE Coca-Cola Consolidated, Inc.
1,407.15
-0.70%
PRMB Primo Brands Corporation
33.28
-1.22%
KOF Coca-Cola FEMSA, S.A.B. de C.V.
87.01
-2.39%
FIZZ National Beverage Corp.
40.41
+1.46%