0.5749
0.0000
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,396.0000
6,663.0000
7,833.0000
7,772.0000
Cost of Revenue
7,492.0000
3,812.0000
4,115.0000
6,017.0000
Gross Profit
5,904.0000
2,851.0000
3,718.0000
1,755.0000
Operating Expense
15,752.0000
12,122.0000
16,888.0000
9,575.0000
Operating Income
-9,848.0000
-9,271.0000
-13,170.0000
-7,820.0000
Net Non Operating Interest Income Expense
3,104.0000
2,698.0000
1,167.0000
-4.0000
Other Income Expense
--
--
657.0000
--
Pretax Income
-6,744.0000
-6,573.0000
-11,346.0000
-7,824.0000
Tax Provision
--
--
-183.0000
--
Net Income Common Stockholders
-6,744.0000
-6,573.0000
-11,163.0000
-7,824.0000
Diluted NI Available to Com Stockholders
-6,744.0000
-6,573.0000
-11,163.0000
-7,824.0000
Basic EPS
-0.01
-0.01
-0.03
-0.02
Diluted EPS
-0.01
-0.01
-0.03
-0.02
Basic Average Shares
516,995.0000
439,055.0000
363,743.0000
376,213.0150
Diluted Average Shares
516,995.0000
439,055.0000
363,743.0000
376,213.0150
Total Expenses
23,244.0000
15,934.0000
21,003.0000
15,592.0000
Interest Income
3,383.0000
2,916.0000
1,316.0000
--
Interest Expense
279.0000
218.0000
149.0000
4.0000
Net Interest Income
3,104.0000
2,698.0000
1,167.0000
-4.0000
Net Income from Continuing & Discontinued Operation
-6,744.0000
-6,573.0000
-11,163.0000
-7,824.0000
Normalized Income
-6,744.0000
-6,573.0000
-11,809.4032
-7,824.0000
EBIT
-6,465.0000
-6,355.0000
-11,197.0000
-7,820.0000
EBITDA
-1,717.0000
-4,032.0000
-9,312.0000
-3,970.0000
Reconciled Cost of Revenue
7,492.0000
3,812.0000
4,115.0000
6,017.0000
Reconciled Depreciation
4,748.0000
2,323.0000
1,885.0000
3,850.0000
Net Income from Continuing Operation Net Minority Interest
-6,744.0000
-6,573.0000
-11,163.0000
-7,824.0000
Total Unusual Items Excluding Goodwill
--
--
657.0000
--
Total Unusual Items
--
--
657.0000
--
Normalized EBITDA
-1,717.0000
-4,032.0000
-9,969.0000
-3,970.0000
Tax Rate for Calcs
--
--
0.0000
--
Tax Effect of Unusual Items
--
--
10.5968
--
12/31/2021 - 10/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ROKRF ROK Resources Inc.
0.1139
-4.69%
OILSF Saturn Oil & Gas Inc.
1.4500
-1.36%
STHRF Strathcona Resources Ltd.
19.26
-0.10%
IPOOF InPlay Oil Corp.
1.1450
-0.43%
CRLFF Cardinal Energy Ltd.
4.3500
-2.25%
CDDRF Headwater Exploration Inc.
4.6000
0.00%
PEYUF Peyto Exploration & Development Corp.
10.82
+0.19%
HEVI.V Helium Evolution Incorporated
0.1750
+2.94%
AETUF ARC Resources Ltd.
17.14
-1.83%
TRMLF Tourmaline Oil Corp.
45.59
-1.83%